| Revenue | DKK 1,5M | +116% |
| EBITDA | DKK 499K | +142% |
| Net profit | DKK 499K | +121% |
| Total assets | DKK 1,9M | +38% |
| Equity | DKK 1,6M | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.564 | 2.156 | 5.798 | 1.668 | 313 | 544 | 421 | 814 | 909 | 464 | 359 | 690 | 1.489 |
| Staff expenses | -510 | -345 | -521 | -484 | -245 | -522 | -484 | -722 | -778 | -485 | -291 | -485 | -991 |
| EBITDA | 36 | 7 | 245 | -160 | 68 | 22 | -63 | 92 | 132 | -20 | 68 | 206 | 499 |
| Depreciation & amort. | 14 | 14 | 14 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -7 | 232 | -174 | 68 | 22 | -63 | 92 | 132 | -20 | 68 | 206 | 499 |
| Net financials | 145 | 140 | 24 | 266 | -28 | 57 | 76 | 104 | 25 | 46 | -47 | 94 | 140 |
| Profit before tax | 166 | 132 | 256 | 93 | 41 | 79 | 13 | 196 | 157 | 26 | 22 | 299 | 639 |
| Tax | 25 | 58 | 66 | 24 | 8 | 17 | 2 | 43 | 31 | 3 | 4 | 73 | 140 |
| Net profit | 141 | 75 | 189 | 68 | 32 | 62 | 11 | 154 | 126 | 23 | 18 | 226 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.492 | 1.624 | 1.648 | 1.520 | 1.382 | 1.618 | 1.273 | 1.573 | 1.389 | 1.321 | 1.470 | 1.376 | 1.895 |
| Equity | 1.256 | 1.234 | 1.333 | 1.311 | 1.254 | 1.226 | 1.146 | 1.210 | 1.246 | 1.194 | 1.106 | 1.214 | 1.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 390 | 255 | 208 | 128 | 392 | 126 | 363 | 143 | 127 | 364 | 162 | 42 |
| Total debt | 236 | 390 | 255 | 208 | 128 | 392 | 126 | 363 | 143 | 127 | 364 | 162 | 42 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Bach Nielsen | Board of Directors | 0 companies |
| Jørgen Bach Schmidt | Chairman | 0 companies |
| Mathias Leth Geertsen | Chairman | 0 companies |
| Jens Leth Nielsen | Board of Directors | 0 companies |