| Revenue | DKK -6K | — |
| EBITDA | DKK -54K | -160% |
| Net profit | DKK -58K | -120% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 2,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | -8 | -9 | 102 | -10 | — | — | — | — | 0 | 0 | 0 | 0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -48 |
| EBITDA | 350 | 91 | -17 | 82 | -10 | -11 | -11 | -10 | -6 | -7 | -4 | 52 | 90 | -54 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 342 | 91 | -17 | 82 | -10 | -11 | -11 | -10 | -6 | -7 | -4 | 52 | 90 | -54 |
| Net financials | 212 | 366 | 652 | 58 | 788 | 1.387 | 381 | 337 | 500 | 1.610 | -244 | 304 | 378 | -4 |
| Profit before tax | 200 | 457 | 635 | 140 | 778 | 1.376 | 370 | 327 | 494 | 1.604 | -247 | 300 | 350 | -58 |
| Tax | -0 | -0 | 69 | -0 | -0 | -0 | 1 | -0 | -0 | 8 | -0 | 5 | 51 | -0 |
| Net profit | 200 | 457 | 565 | 140 | 778 | 1.376 | 369 | 327 | 494 | 1.595 | -247 | 296 | 299 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 1.718 | 2.226 | 1.516 | 1.837 | 2.888 | 2.055 | 2.082 | 2.271 | 3.674 | 2.622 | 2.805 | 3.060 | 2.866 |
| Equity | 264 | 421 | 987 | 927 | 1.705 | 2.881 | 2.050 | 2.077 | 2.271 | 3.666 | 2.619 | 2.800 | 2.993 | 2.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 51 | 0 |
| Short-term debt | 1.037 | 997 | 1.240 | 390 | 132 | 7 | 5 | 5 | 0 | 8 | 3 | 0 | 16 | 53 |
| Total debt | 1.037 | 997 | 1.240 | 590 | 132 | 7 | 5 | 5 | 0 | 8 | 3 | 5 | 67 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|