| Revenue | DKK 8,4M | -20% |
| EBITDA | DKK -4,6M | -107% |
| Net profit | DKK -5,2M | -46% |
| Total assets | DKK 36,4M | -7% |
| Equity | DKK 6,3M | -45% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.487 | 11.435 | 13.412 | 10.475 | 8.355 |
| Staff expenses | -10.179 | -12.961 | -13.407 | -12.702 | -12.953 |
| EBITDA | 2.307 | -1.526 | 5 | -2.226 | -4.597 |
| Depreciation & amort. | -981 | -1.074 | -1.224 | -1.215 | -1.286 |
| EBIT | 1.327 | -2.600 | -1.219 | -3.441 | -5.883 |
| Net financials | -183 | -307 | -921 | -1.113 | -777 |
| Profit before tax | 1.144 | -2.907 | -2.139 | -4.554 | -6.659 |
| Tax | 257 | -631 | -463 | -996 | -1.461 |
| Net profit | 887 | -2.276 | -1.676 | -3.558 | -5.198 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.151 | 40.703 | 44.007 | 38.960 | 36.363 |
| Equity | 18.984 | 16.708 | 15.032 | 11.473 | 6.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.676 | 23.136 | 28.117 | 27.205 | 30.088 |
| Total debt | 17.676 | 23.136 | 28.117 | 27.205 | 30.088 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KC Chief Executive Officer | Chief Executive Officer | 2026 |
KW Management | Management | 2026 |
| Former (1) | ||
TW Management | Management | 1969 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Chairman | 2026 | |
| Former (6) | ||
| Board of Directors | 1969 – 2004 | |
| Chairman | 2017 – 2026 | |
| Chairman | 2004 – 2017 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 33.33–49.99% | 20–24.99% | 2015 | |
| Company | 10–14.99% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Chahrour Ryttersgaard Jacobsen | Chief Executive Officer | 0 companies |
| Kristoffer Wendelboe Jensen | Management | 0 companies |
| Tom Wendelboe Jensen | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Niels Wendelboe Jensen | Chairman | 0 companies |
| Jacob Ørndrup | Chairman | 0 companies |
| Ken Hesseldal Malec | Board of Directors | 0 companies |
| Nikolaj Wendelboe | Board of Directors | 0 companies |
| Morten Bank-Mikkelsen | Chairman | 0 companies |
| Ib Mortensen | Board of Directors | 0 companies |
| Arvo Kask | Board of Directors | 0 companies |
| Andres Willoman | Board of Directors | 0 companies |