| Revenue | DKK 407K | -1335% |
| EBITDA | DKK 407K | +911% |
| Net profit | DKK 524K | +981% |
| Total assets | DKK 1,5M | -32% |
| Equity | DKK 1M | +36% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -576 | -569 | -318 | 124 | 199 | 61 | 28 | 54 | 44 | -33 | 407 |
| Staff expenses | -0 | -214 | -309 | -55 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -576 | -783 | -627 | 68 | 198 | 60 | 28 | 41 | -7 | -50 | 407 |
| Depreciation & amort. | -0 | -7 | -7 | -0 | -0 | -2 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -576 | -790 | -634 | 68 | 198 | 58 | 23 | 41 | -7 | -50 | 407 |
| Net financials | 1 | 1 | -0 | 0 | 0 | -4 | -1 | -2 | -6 | -9 | -12 |
| Profit before tax | -576 | -789 | -634 | 68 | 199 | 54 | 22 | 38 | -13 | -60 | 395 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -0 | -129 |
| Net profit | -576 | -789 | -634 | 68 | 199 | 54 | 22 | 38 | 109 | -60 | 524 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 652 | 1.053 | 460 | 410 | 894 | 821 | 764 | 1.048 | 1.435 | 2.223 | 1.503 |
| Equity | 574 | 868 | 234 | 302 | 607 | 661 | 682 | 721 | 830 | 770 | 1.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 185 | 226 | 108 | 288 | 161 | 82 | 327 | 605 | 1.453 | 459 |
| Total debt | 77 | 185 | 226 | 108 | 288 | 161 | 82 | 327 | 605 | 1.453 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HA Founder | Founder | 2014 | — | — |
KC Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDGAARDEN WINE & SPIRITS A/S | Company | 100.0% | 100.0% | 2026 |
KIM KRUSE JOHANSEN HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
FoodLinked ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 10.0% | 10.0% | 2015 | |
ASNÆS & VANGSTRUP ApS | Company | 20.0% | 20.0% | 2016 |
GENIICONSULT ApS | Company | 50.0% | 50.0% | 2023 |
ELBECO ApS | Company | 15.0% | 15.0% | 2016 |
MANAMANA HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kirketerp | Chief Executive Officer | 0 companies |
| Henrik Asnæs | Founder | 0 companies |
| Kasper Chahrour Ryttersgaard Jacobsen | Management | 0 companies |
| Annette Vangstrup | Chairman | 0 companies |
| Jørgen Stenberg | Board of Directors | 0 companies |
| Kim Kruse Johansen | Board of Directors | 0 companies |