| Revenue | DKK 4,8M | +105% |
| EBITDA | DKK 1,7M | +1131% |
| Net profit | DKK 1,1M | +1195% |
| Total assets | DKK 29,7M | +715% |
| Equity | DKK 1,2M | +65% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.193 | 2.200 | 2.428 | 2.327 | 4.774 |
| Staff expenses | -2.018 | -2.026 | -2.216 | -1.684 | -2.982 |
| EBITDA | 176 | 173 | 213 | 137 | 1.687 |
| Depreciation & amort. | -93 | -93 | -165 | -95 | -253 |
| EBIT | 83 | 80 | 47 | 42 | 1.435 |
| Net financials | -26 | -15 | -32 | -26 | -23 |
| Profit before tax | 57 | 66 | 16 | 17 | 1.411 |
| Tax | -64 | -11 | -10 | -68 | 314 |
| Net profit | 121 | 77 | 26 | 85 | 1.097 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.807 | 1.970 | 2.199 | 3.643 | 29.679 |
| Equity | 545 | 622 | 648 | 732 | 1.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.058 | 1.156 | 1.369 | 2.802 | 4.069 |
| Total debt | 2.058 | 1.156 | 1.369 | 2.802 | 4.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2018 | — | — |
JA Management | Management | 2018 | — | — |
MG Management | Management | 2005 | — | — |
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Sibbern | Management | 0 companies |
| Jørgen Andersen | Management | 0 companies |
| Metha Gunnersen Molsted | Management | 0 companies |
| Mette Blum Marcher | Management | 0 companies |
| Christian Schultzer-Nielsen Have | Board of Directors | 0 companies |
| John Lindhardt Frandsen | Chairman | 0 companies |
| Lars Krogsgård Stentoft | Board of Directors | 0 companies |
| Anders Michael Bagge Kolding | Board of Directors | 0 companies |
| Priscilla Mouritzen | Deputy Chairman | 0 companies |
| Susanne Arnholtz Docherty | Board of Directors | 0 companies |