| Revenue | DKK -68K | +26% |
| EBITDA | DKK -68K | -7% |
| Net profit | DKK -353K | -109% |
| Total assets | DKK 56,7M | +2% |
| Equity | DKK 55,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -165 | -205 | -286 | -215 | 4.967 | -594 | -241 | -242 | -233 | -258 | -73 | -54 | -68 |
| Staff expenses | -21 | -54 | -66 | -10 | -31 | -10 | -176 | -111 | -100 | -20 | -20 | -20 | -10 | -0 |
| EBITDA | -52 | -219 | -271 | -296 | -247 | 4.957 | -769 | -353 | -342 | -253 | -278 | -93 | -64 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -219 | -271 | -296 | -247 | 4.957 | -769 | -353 | -342 | -253 | -278 | -93 | -64 | -68 |
| Net financials | 630 | 2.613 | 1.850 | 744 | 1.200 | 6.592 | 975 | 43 | 2.590 | 1.329 | 1.920 | 1.451 | 3.932 | -286 |
| Profit before tax | 578 | 2.394 | 1.580 | 448 | 953 | 11.549 | 206 | -310 | 2.249 | 1.076 | 1.642 | 1.358 | 3.869 | -353 |
| Tax | -737 | 396 | 270 | 173 | -230 | 636 | 23 | 4 | 615 | 260 | 388 | -45 | -0 | -0 |
| Net profit | 1.315 | 1.998 | 1.309 | 275 | 1.184 | 10.914 | 183 | -314 | 1.633 | 817 | 1.254 | 1.403 | 3.869 | -353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.561 | 22.564 | 23.860 | 24.218 | 36.428 | 48.234 | 47.253 | 46.930 | 48.915 | 49.949 | 51.505 | 53.159 | 55.887 | 56.731 |
| Equity | 20.523 | 22.521 | 23.830 | 24.105 | 36.059 | 46.972 | 47.155 | 46.736 | 48.369 | 49.186 | 50.440 | 51.843 | 55.712 | 55.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 44 | 30 | 114 | 369 | 1.262 | 98 | 194 | 545 | 763 | 1.065 | 1.315 | 175 | 1.373 |
| Total debt | 38 | 44 | 30 | 114 | 369 | 1.262 | 98 | 194 | 545 | 763 | 1.065 | 1.315 | 175 | 1.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nina Bach Holding ApS | Company | 25.0% | 0.0% | 2017 |
Mette Bach Holding ApS | Company | 25.0% | 0.0% | 2017 |
Niels Bach Holding ApS | Company | 25.0% | 0.0% | 2017 |
| Individual | 15.0% | 66.7% | 2017 | |
| Individual | 5.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSSELSKABET FRIIS, CARØE & STEENFELDT A/S | Audit | 0 companies |