| Revenue | DKK -57K | +121% |
| EBITDA | DKK -57K | -121% |
| Net profit | DKK 1,5M | -14% |
| Total assets | DKK 13,7M | +11% |
| Equity | DKK 13M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | -2 | -30 | 41 | 40 | 27 | 6 | 14 | 8 | -16 | -26 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | -2 | -30 | 41 | 40 | 27 | 6 | 14 | 8 | -16 | -26 | -57 |
| Depreciation & amort. | 3 | -20 | -20 | -19 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | -10 | -21 | -21 | -50 | 24 | 24 | 11 | -10 | -3 | -8 | -32 | -42 | -73 |
| Net financials | 1.263 | 553 | 675 | 228 | 602 | 762 | 629 | 665 | 1.265 | 2.192 | 867 | 1.817 | 1.639 |
| Profit before tax | 1.253 | 532 | 653 | 179 | 627 | 786 | 639 | 654 | 1.262 | 2.184 | 835 | 1.775 | 1.566 |
| Tax | 10 | 7 | 14 | 13 | 18 | 30 | -9 | 56 | 93 | 125 | 2 | -0 | 34 |
| Net profit | 1.243 | 526 | 639 | 166 | 609 | 756 | 648 | 598 | 1.169 | 2.059 | 833 | 1.775 | 1.532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.993 | 4.153 | 4.750 | 4.865 | 5.378 | 5.976 | 6.553 | 7.121 | 8.251 | 10.224 | 10.886 | 12.350 | 13.692 |
| Equity | 2.884 | 3.311 | 3.850 | 3.915 | 4.524 | 5.176 | 5.719 | 6.209 | 7.267 | 9.213 | 9.932 | 11.589 | 13.000 |
| Long-term debt | 0 | 645 | 625 | 603 | 582 | 561 | 518 | 477 | 436 | 394 | 352 | 139 | 0 |
| Short-term debt | 107 | 196 | 275 | 347 | 271 | 239 | 317 | 435 | 548 | 617 | 601 | 622 | 693 |
| Total debt | 107 | 841 | 900 | 950 | 854 | 800 | 835 | 912 | 984 | 1.011 | 954 | 760 | 693 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|