| Revenue | DKK 6M | -48% |
| EBITDA | DKK 1,8M | -33% |
| Net profit | DKK 1,4M | -32% |
| Total assets | DKK 5M | +13% |
| Equity | DKK 1,1M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 13.215 | 13.707 | 13.685 | 13.671 | 15.141 | 11.422 | 5.951 |
| Staff expenses | -10.922 | -11.209 | -11.127 | -11.037 | -11.538 | -8.733 | -4.141 |
| EBITDA | 2.293 | 2.498 | 2.558 | 2.634 | 3.603 | 2.690 | 1.810 |
| Depreciation & amort. | -272 | -306 | -249 | -128 | -24 | -16 | -7 |
| EBIT | 2.021 | 2.192 | 2.309 | 2.506 | 3.580 | 2.674 | 1.803 |
| Net financials | 12 | -6 | -36 | 21 | -6 | -11 | -4 |
| Profit before tax | 2.033 | 2.186 | 2.273 | 2.527 | 3.574 | 2.663 | 1.799 |
| Tax | 513 | 551 | 570 | 588 | 791 | 592 | 396 |
| Net profit | 1.520 | 1.635 | 1.703 | 1.939 | 2.783 | 2.070 | 1.403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.187 | 5.087 | 7.506 | 7.190 | 7.879 | 4.424 | 4.985 |
| Equity | 2.466 | 2.581 | 2.650 | 2.486 | 3.329 | 1.145 | 1.070 |
| Long-term debt | 101 | 104 | 107 | 111 | 86 | 95 | 0 |
| Short-term debt | 2.539 | 2.370 | 4.749 | 4.594 | 4.463 | 3.185 | 3.915 |
| Total debt | 2.641 | 2.475 | 4.856 | 4.704 | 4.549 | 3.279 | 3.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2004 | — | — |
OS Management | Management | 2018 | — | — |
JC Management | Management | 2005 | — | — |
MS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACNIMON ApS | Company | 50.0% | 50.0% | 2005 |
ONE FIRM Godkendt Revisionsaktieselskab | Company | 100.0% | 100.0% | 2018 |
CAWEG ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Carsten Nielsen | Management | 0 companies |
| Ole Schmidt | Management | 0 companies |
| Jørgen Callesen | Management | 0 companies |
| Morten Søndergaard Schwensen | Management | 0 companies |