| Revenue | DKK 37,3M | +15% |
| EBITDA | DKK 12M | +204% |
| Net profit | DKK 8,2M | +296% |
| Total assets | DKK 30,9M | +34% |
| Equity | DKK 22,3M | +58% |
| Employees | 45 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.200 | -4.064 | — | 6.272 | 8.767 | 10.243 | 13.220 | 16.180 | 18.063 | 24.640 | 23.965 | 32.558 | 37.280 |
| Staff expenses | -2.261 | -3.017 | -0 | -4.990 | -6.420 | -8.701 | -11.722 | -12.358 | -15.109 | -26.190 | -31.058 | -28.589 | -25.320 |
| EBITDA | -288 | -258 | 0 | 151 | 2.347 | 1.542 | 1.499 | 3.822 | 2.954 | -1.550 | -7.093 | 3.935 | 11.955 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.300 | -1.293 | -762 | -1.193 | -1.852 | -2.313 | -3.429 | -4.109 | -4.448 |
| EBIT | -288 | -258 | 0 | 151 | 1.047 | 249 | 736 | 2.629 | 1.102 | -3.862 | -10.522 | -174 | 7.507 |
| Net financials | -119 | -34 | 0 | -63 | -21 | -41 | 216 | -125 | -627 | -203 | -198 | -3 | 97 |
| Profit before tax | -398 | -229 | 0 | 98 | 1.039 | 228 | 952 | 2.504 | 475 | -4.065 | -10.720 | -177 | 7.604 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 210 | 1.218 | 36 | -1.034 | 2.039 | -2.253 | -611 |
| Net profit | -648 | -306 | 0 | 157 | 983 | 171 | 743 | 1.286 | 439 | -3.031 | -12.759 | 2.076 | 8.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.526 | 3.459 | 0 | 4.721 | 6.203 | 6.292 | 11.047 | 34.508 | 37.434 | 33.818 | 21.308 | 23.056 | 30.857 |
| Equity | 973 | 1.279 | 0 | 1.580 | 2.563 | 2.334 | 3.077 | 27.363 | 27.802 | 24.771 | 12.012 | 14.088 | 22.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.553 | -2.180 | 0 | 3.141 | 3.641 | 3.958 | 7.687 | 5.483 | 6.966 | 8.833 | 7.042 | 8.968 | 8.554 |
| Total debt | -1.553 | -2.180 | 0 | 3.141 | 3.641 | 3.958 | 7.687 | 5.483 | 6.966 | 8.833 | 7.042 | 8.968 | 8.554 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AK Valhalla Denmark Bidco ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 5.0% | 5.0% | 2025 | |
Tamigo 2022 Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 33.3% | 33.3% | 2019 | |
TAMIGO HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
CCC HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Peter Lynggaard | Chairman | 0 companies |
| Nikolaj David Trier | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Eivind Bergsmyr | Chairman | 0 companies |
| Erik Fjellvær Hagen | Board of Directors | 0 companies |
| Jakob Sand | Board of Directors | 0 companies |
| Jesper Cort Banke | Board of Directors | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Bjarne Riis | Board of Directors | 0 companies |
| Jakob Toftgaard | Chairman | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |