| Revenue | DKK -42K | +52% |
| EBITDA | DKK -1,1M | +47% |
| Net profit | DKK 19,5M | +3051% |
| Total assets | DKK 20,3M | +597% |
| Equity | DKK 19,6M | +1374% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.256 | 3.346 | 3.124 | 4.006 | 3.309 | 1.777 | 2.305 | 2.301 | 2.236 | 34.516 | 3.742 | -28 | -42 |
| Staff expenses | -912 | -645 | -510 | -503 | -503 | -770 | -704 | -700 | -1.250 | -3.561 | -1.017 | -2.022 | -1.054 |
| EBITDA | 1.309 | 2.673 | 2.614 | 3.503 | 2.806 | 1.007 | 1.602 | 1.601 | 986 | 30.955 | 2.725 | -2.050 | -1.096 |
| Depreciation & amort. | -0 | -0 | -13 | -13 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.309 | 2.673 | 2.601 | 3.490 | 2.797 | 1.007 | 1.602 | 1.601 | 986 | 30.955 | 2.725 | -2.050 | -1.096 |
| Net financials | 44 | 26 | 79 | 85 | -24 | -1 | -1 | -8 | -523 | -9 | 0 | 2.399 | 20.495 |
| Profit before tax | 1.353 | 2.699 | 2.680 | 3.575 | 2.773 | 1.006 | 1.601 | 1.593 | 463 | 30.946 | 2.725 | 349 | 19.398 |
| Tax | 341 | 680 | 617 | 671 | 566 | 221 | 358 | 293 | 190 | -709 | -270 | -268 | -74 |
| Net profit | 1.012 | 2.019 | 2.063 | 2.905 | 2.207 | 785 | 1.242 | 1.299 | 273 | 31.655 | 2.996 | 618 | 19.473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.708 | 4.171 | 3.854 | 4.160 | 3.592 | 3.426 | 3.374 | 3.616 | 2.865 | 28.976 | 28.612 | 2.912 | 20.292 |
| Equity | 131 | 132 | 132 | 133 | 2.340 | 919 | 1.376 | 1.436 | 409 | 27.257 | 27.945 | 1.330 | 19.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.563 | 4.039 | 3.713 | 4.013 | 1.240 | 2.507 | 1.998 | 2.180 | 2.456 | 1.719 | 667 | 1.583 | 689 |
| Total debt | 2.563 | 4.039 | 3.713 | 4.013 | 1.240 | 2.507 | 1.998 | 2.180 | 2.456 | 1.719 | 667 | 1.583 | 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UBS ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Brockenhuus-Schack | Management | 0 companies |