| Revenue | DKK 2,7M | +50% |
| EBITDA | DKK 910K | +192% |
| Net profit | DKK 2,1M | +649% |
| Total assets | DKK 10,3M | +45% |
| Equity | DKK 2,9M | -9% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.826 | 2.437 | 1.649 | 1.779 | 2.661 |
| Staff expenses | -1.567 | -1.736 | -1.762 | -1.467 | -1.751 |
| EBITDA | 1.259 | 702 | -113 | 312 | 910 |
| Depreciation & amort. | -34 | -28 | -24 | -21 | -11 |
| EBIT | 1.224 | 673 | -137 | 291 | 899 |
| Net financials | 2.613 | 1.939 | 426 | 34 | 1.373 |
| Profit before tax | 3.838 | 2.613 | 289 | 325 | 2.272 |
| Tax | 266 | 143 | -45 | 47 | 194 |
| Net profit | 3.572 | 2.469 | 334 | 277 | 2.078 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.233 | 8.451 | 6.777 | 7.081 | 10.281 |
| Equity | 6.572 | 5.341 | 2.875 | 3.152 | 2.870 |
| Long-term debt | 269 | 139 | 0 | 0 | 0 |
| Short-term debt | 3.387 | 2.962 | 3.902 | 3.926 | 7.409 |
| Total debt | 3.656 | 3.101 | 3.902 | 3.926 | 7.409 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2021 |
| Former (2) | ||
FM Management | Management | 2004 – 2021 |
JO Management | Management | 2004 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 0% | 2018 | |
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Mikael Jensen | Management | 0 companies |
| Jacob Olsen | Management | 0 companies |
| Kristian Lauridsen | Management | 0 companies |