| Revenue | DKK -25K | +54% |
| EBITDA | DKK -25K | -54% |
| Net profit | DKK 868K | +24% |
| Total assets | DKK 3,4M | +6% |
| Equity | DKK 3,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -16 | 29 | 27 | 9 | 125 | -25 | -37 | -20 | -19 | -15 | -16 | -16 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -16 | 29 | 27 | 9 | 125 | -25 | -37 | -20 | -19 | -15 | -16 | -16 | -25 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -20 | 25 | 23 | 4 | 125 | -25 | -37 | -20 | -19 | -15 | -16 | -16 | -25 |
| Net financials | -87 | -84 | -68 | -77 | -73 | -47 | -118 | -194 | -3 | -84 | 304 | 18 | 714 | 893 |
| Profit before tax | -108 | -104 | -43 | -55 | -69 | 78 | -143 | -231 | -23 | -103 | 288 | 2 | 698 | 868 |
| Tax | 2 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Net profit | -110 | -104 | -44 | -55 | -69 | 78 | -143 | -231 | -23 | -103 | 288 | 2 | 698 | 868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.937 | 4.042 | 4.486 | 4.843 | 4.793 | 4.158 | 3.046 | 2.927 | 2.913 | 2.642 | 2.649 | 2.671 | 3.168 | 3.368 |
| Equity | 1.659 | 1.555 | 1.511 | 1.457 | 1.388 | 1.466 | 2.402 | 2.170 | 2.147 | 2.044 | 2.332 | 2.334 | 3.032 | 3.300 |
| Long-term debt | 668 | 691 | 691 | 714 | 714 | 0 | 0 | 0 | 674 | 580 | 299 | 320 | 119 | 0 |
| Short-term debt | 1.610 | 1.796 | 2.283 | 2.672 | 2.692 | 2.692 | 644 | 757 | 91 | 17 | 17 | 17 | 17 | 68 |
| Total debt | 2.278 | 2.487 | 2.974 | 3.386 | 3.406 | 2.692 | 644 | 757 | 765 | 598 | 316 | 337 | 136 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|