| Revenue | DKK 2K | -99% |
| EBITDA | DKK -216K | -81% |
| Net profit | DKK -222K | -66% |
| Total assets | DKK 258K | -55% |
| Equity | DKK 99K | -69% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 150 | 79 | -61 | -95 | 704 | 25 | 152 | 374 | 416 | 168 | 138 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -586 | -280 | -37 | -217 | -218 |
| EBITDA | -54 | 42 | -104 | -61 | -95 | 704 | 25 | 68 | -212 | 136 | 205 | -119 | -216 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | 42 | -104 | -61 | -95 | 704 | 25 | 68 | -212 | 136 | 205 | -119 | -216 |
| Net financials | -4 | -0 | -0 | -5 | -2 | -3 | 0 | -4 | -8 | -7 | -6 | -15 | -7 |
| Profit before tax | -69 | 41 | -104 | -66 | -97 | 701 | 25 | 65 | -221 | 129 | 199 | -134 | -222 |
| Tax | -0 | -0 | -0 | -0 | -0 | 60 | -0 | -0 | -0 | -0 | -11 | -0 | -0 |
| Net profit | -69 | 41 | -104 | -66 | -97 | 641 | 25 | 65 | -221 | 129 | 210 | -134 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 277 | 317 | 315 | 150 | 1.079 | 473 | 621 | 403 | 737 | 1.206 | 567 | 258 |
| Equity | 157 | 198 | 94 | 29 | -68 | 573 | 273 | 337 | 117 | 246 | 456 | 322 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 78 | 223 | 286 | 218 | 506 | 200 | 284 | 286 | 492 | 750 | 245 | 158 |
| Total debt | 62 | 78 | 223 | 286 | 218 | 506 | 200 | 284 | 286 | 492 | 750 | 245 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2026 | — | — |
AP Audit | Audit | 2007 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Roong Hjelt | Management | 0 companies |
| Arne Peter Møller | Audit | 0 companies |
| Kim Kjærgaard | Chief Executive Officer | 0 companies |
| Lars Kramer | Board of Directors | 0 companies |
| Kenneth Lützhøft Hansen | Board of Directors | 0 companies |
| Nanna Christine Wachtmeister | Chairman | 0 companies |
| Joachim Sebastian Kronborg | Board of Directors | 0 companies |
| Rose Luluise Lyngmark | Chairman | 0 companies |
| Michel Goldin | Board of Directors | 0 companies |