| Revenue | DKK -17K | -27% |
| EBITDA | DKK -17K | +27% |
| Net profit | DKK 1,1M | +21% |
| Total assets | DKK 15,1M | +10% |
| Equity | DKK 14,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -134 | -1 | -117 | -114 | -42 | -81 | -88 | 4 | -42 | -28 | -24 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -126 | -287 | -320 | -319 | -318 | -122 | -46 | -0 | -0 |
| EBITDA | -21 | -134 | -1 | -117 | -240 | -329 | -401 | -406 | -314 | -164 | -73 | -24 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -134 | -1 | -117 | -240 | -329 | -401 | -406 | -314 | -164 | -73 | -24 | -17 |
| Net financials | 1.968 | 1.732 | 1.480 | 1.444 | 2.984 | 749 | -1.086 | 1.304 | 139 | 304 | -455 | 1.171 | 1.406 |
| Profit before tax | 1.947 | 1.599 | 1.478 | 1.327 | 2.744 | 421 | -1.487 | 898 | -175 | 140 | -529 | 1.146 | 1.388 |
| Tax | 142 | 69 | 31 | 64 | -0 | 80 | -327 | 198 | -19 | 31 | -116 | 252 | 305 |
| Net profit | 1.805 | 1.529 | 1.447 | 1.263 | 2.744 | 341 | -1.160 | 700 | -156 | 110 | -412 | 894 | 1.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.604 | 8.982 | 10.274 | 11.482 | 14.085 | 14.376 | 13.058 | 13.651 | 13.411 | 13.371 | 12.949 | 13.750 | 15.122 |
| Equity | 7.482 | 8.914 | 10.265 | 11.427 | 14.070 | 14.308 | 13.042 | 13.634 | 13.368 | 13.364 | 12.895 | 13.730 | 14.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 67 | 9 | 54 | 15 | 68 | 16 | 17 | 44 | 6 | 54 | 20 | 370 |
| Total debt | 122 | 67 | 9 | 54 | 15 | 68 | 16 | 17 | 44 | 6 | 54 | 20 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
| Audit | 2004 | — | — | |
FE Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Finn Erik Rasmussen | Audit | 0 companies |