| Revenue | DKK -123K | +89% |
| EBITDA | DKK -123K | -89% |
| Net profit | DKK 216K | -74% |
| Total assets | DKK 19,3M | -8% |
| Equity | DKK 19,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -21 | -73 | -46 | -149 | -60 | -54 | -142 | -436 | -71 | -91 | -104 | -65 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -21 | -73 | -46 | -149 | -60 | -54 | -142 | -436 | -71 | -91 | -104 | -65 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -21 | -73 | -46 | -149 | -60 | -54 | -142 | -436 | -71 | -91 | -104 | -65 | -123 |
| Net financials | 1.063 | 1.072 | 1.029 | 765 | 2.772 | 3.021 | 3.567 | 2.522 | 7.704 | 928 | -1.182 | 2.186 | 1.137 | 405 |
| Profit before tax | 1.045 | 1.051 | 956 | 719 | 2.623 | 2.961 | 3.513 | 2.380 | 7.268 | 858 | -1.273 | 2.090 | 1.071 | 282 |
| Tax | 45 | 42 | 19 | -0 | 37 | 109 | -39 | 30 | 100 | 189 | -368 | 279 | 234 | 66 |
| Net profit | 1.000 | 1.009 | 937 | 719 | 2.586 | 2.851 | 3.552 | 2.350 | 7.168 | 669 | -905 | 1.811 | 837 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.120 | 5.035 | 5.920 | 6.553 | 12.107 | 11.988 | 14.940 | 16.957 | 24.125 | 24.064 | 22.456 | 21.982 | 20.860 | 19.283 |
| Equity | 4.077 | 4.989 | 5.878 | 6.547 | 9.082 | 11.882 | 14.931 | 16.931 | 23.989 | 24.038 | 22.431 | 21.682 | 20.442 | 19.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 45 | 42 | 6 | 3.025 | 106 | 8 | 26 | 137 | 26 | 26 | 301 | 418 | 26 |
| Total debt | 43 | 45 | 42 | 6 | 3.025 | 106 | 8 | 26 | 137 | 26 | 26 | 301 | 418 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
| Audit | 2004 | — | — | |
FE Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Finn Erik Rasmussen | Audit | 0 companies |