| Revenue | DKK 5,9M | +2% |
| EBITDA | DKK 5,5M | -1% |
| Net profit | DKK 2,9M | -23% |
| Total assets | DKK 79,6M | +0% |
| Equity | DKK 33,5M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 5.561 | 5.686 | 5.814 | 5.902 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 8.772 | 5.457 | 5.579 | 5.514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 8.772 | 5.457 | 5.579 | 5.514 |
| Net financials | -3.893 | -3.637 | -3.311 | -2.608 |
| Profit before tax | 4.879 | 1.821 | 2.267 | 2.906 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 4.879 | 1.821 | 3.767 | 2.906 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 78.100 | 78.100 | 79.600 | 79.600 |
| Equity | 22.985 | 25.805 | 30.573 | 33.479 |
| Long-term debt | 36.814 | 35.429 | 33.899 | 38.616 |
| Short-term debt | 18.301 | 16.866 | 15.129 | 7.505 |
| Total debt | 55.115 | 52.295 | 49.027 | 46.121 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SR Unofficial title | Unofficial title | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rehné | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |