| Revenue | DKK 1M | +14% |
| EBITDA | DKK 130K | +484% |
| Net profit | DKK 47K | +184% |
| Total assets | DKK 2,3M | -3% |
| Equity | DKK -293K | +14% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 946 | 543 | 556 | 901 | 1.029 |
| Staff expenses | -844 | -704 | -907 | -879 | -899 |
| EBITDA | 101 | -162 | -351 | 22 | 130 |
| Depreciation & amort. | -20 | -20 | -17 | -17 | -17 |
| EBIT | 81 | -182 | -368 | 5 | 113 |
| Net financials | -30 | -60 | -63 | -62 | -65 |
| Profit before tax | 51 | -242 | -431 | -57 | 47 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | -242 | -431 | -57 | 47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.937 | 2.380 | 2.255 | 2.405 | 2.335 |
| Equity | 389 | 147 | -283 | -340 | -293 |
| Long-term debt | 0 | 0 | 85 | 87 | 92 |
| Short-term debt | 2.548 | 2.233 | 2.453 | 2.657 | 2.535 |
| Total debt | 2.548 | 2.233 | 2.538 | 2.745 | 2.627 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JH Management | Management | 2005 – 2009 |
PS Management | Management | 2005 – 2009 |
KE Management | Management | 2005 – 2009 |
GD Management | Management | 2004 – 2005 |
UB Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
AC Management | Management | 2005 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Holm | Management | 0 companies |
| Peter Storm | Management | 0 companies |
| Knud Erik Anderson | Management | 0 companies |
| Gert Danielsen | Management | 0 companies |
| Uffe Blegebrønd Holm | Chief Executive Officer | 0 companies |
| Anders Christian Anderson | Management | 0 companies |