| Revenue | DKK 229,3M | +9254% |
| EBITDA | DKK -2M | +32% |
| Net profit | DKK 72,1M | -5% |
| Total assets | DKK 702M | +30% |
| Equity | DKK 441,1M | +22% |
| Employees | 6 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948 | 2.451 | 229.285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -174 | -277 | -159 | -612 | -579 | -988 | -560 | -2.836 | -5.885 | -1.863 | -2.986 | -2.027 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -174 | -277 | -159 | -612 | -579 | -988 | -560 | -2.836 | -5.885 | -1.863 | -2.986 | -2.027 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.275 | 13.532 | 31.311 | -2.673 | 11.896 | 1.709 | -1.522 | 30.891 | 112.799 | 7.423 | 79.172 | 20.034 |
| Profit before tax | — | — | — | — | — | — | — | — | 27.101 | 13.255 | 31.152 | 4.832 | 11.317 | 721 | -2.081 | 28.055 | 106.914 | 5.560 | 76.186 | 73.770 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.621 | 1.345 | 2.476 | 4.059 | 777 | 225 | 1.312 | 1.039 | 679 | 1.481 | 68 | 1.692 |
| Net profit | — | — | — | — | — | — | — | — | 25.480 | 11.911 | 28.677 | 773 | 10.540 | 496 | -3.394 | 27.016 | 106.235 | 4.079 | 76.118 | 72.077 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331.291 | 383.387 | 437.321 | 181.301 | 193.738 | 240.997 | 254.787 | 360.502 | 507.516 | 483.958 | 541.534 | 702.013 |
| Equity | — | — | — | — | — | — | — | — | 132.215 | 143.213 | 171.890 | 142.663 | 153.203 | 153.699 | 150.305 | 194.613 | 289.848 | 293.928 | 360.397 | 441.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.141 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.076 | 240.174 | 265.432 | 31.276 | 30.279 | 76.076 | 91.891 | 151.122 | 201.166 | 170.600 | 158.023 | 186.265 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.076 | 240.174 | 265.432 | 31.276 | 30.279 | 76.076 | 91.891 | 151.122 | 201.166 | 170.600 | 158.023 | 258.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2022 | — | — |
HB Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGP Family ApS | Company | 50.0% | 50.0% | 2019 |
TP Family ApS | Company | 50.0% | 50.0% | 2019 |
JØRGEN G. PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
TAGE PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Vindbæk Emborg Pedersen | Management | 0 companies |
| Hans Bang-Olsen | Audit | 0 companies |
| Lasse Pedersen | Board of Directors | 0 companies |
| Tina Pedersen | Board of Directors | 0 companies |
| Jørgen Gudmund Pedersen | Board of Directors | 0 companies |
| Tage Pedersen | Board of Directors | 0 companies |
| Carsten Dahl | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Keld Norup | Board of Directors | 0 companies |
| Lærke Dahlgaard Pedersen | Board of Directors | 0 companies |