| Revenue | DKK -5K | -300% |
| EBITDA | DKK -5K | -300% |
| Net profit | DKK -314K | -1029% |
| Total assets | DKK 2,9M | -14% |
| Equity | DKK 2,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -1 | -7 | -5 | -7 | -5 | -9 | -9 | -8 | -8 | -6 | -5 | 3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -1 | -7 | -5 | -7 | -5 | -9 | -9 | -8 | -8 | -6 | -5 | 3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -1 | -7 | -5 | -7 | -5 | -9 | -9 | -8 | -8 | -6 | -5 | 3 | -5 |
| Net financials | -58 | -27 | -1.355 | 623 | 825 | 151 | 660 | -224 | -261 | 1.693 | -309 | -166 | 31 | -309 |
| Profit before tax | -109 | -29 | -1.362 | 617 | 818 | 146 | 650 | -233 | -269 | 1.685 | -314 | -171 | 34 | -314 |
| Tax | 85 | -40 | -7 | 9 | -1 | -3 | 5 | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| Net profit | -195 | 12 | -1.356 | 608 | 818 | 149 | 646 | -233 | -269 | 1.690 | -314 | -171 | 34 | -314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.885 | 1.860 | 507 | 1.243 | 2.173 | 2.292 | 2.721 | 2.318 | 2.049 | 3.824 | 3.393 | 3.607 | 3.376 | 2.913 |
| Equity | 1.769 | 1.780 | 425 | 1.033 | 1.851 | 2.000 | 2.544 | 2.311 | 2.042 | 3.732 | 3.304 | 3.019 | 2.994 | 2.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 80 | 82 | 210 | 322 | 292 | 8 | 7 | 7 | 92 | 89 | 588 | 382 | 233 |
| Total debt | 116 | 80 | 82 | 210 | -322 | 292 | 177 | 7 | 7 | 92 | 89 | 588 | 382 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Margrethe Vilfort Sommerskov | Management | 0 companies |