| Revenue | DKK 42K | -67% |
| EBITDA | DKK 42K | -67% |
| Net profit | DKK 51K | -77% |
| Total assets | DKK 917K | -7% |
| Equity | DKK 911K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -466 | 38 | 39 | 733 | -1.447 | -14 | -14 | 9 | -11 | 85 | 129 | 89 | 128 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -466 | -6 | -8 | -13 | -12 | -14 | -14 | 7 | -11 | 85 | 129 | 89 | 128 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -48 | -48 | -48 | -40 | -0 | -0 |
| EBIT | -466 | -6 | -8 | -13 | -12 | -14 | -14 | -18 | -59 | 37 | 81 | 49 | 128 | 42 |
| Net financials | -507 | -20 | -26 | 708 | -1.471 | 7 | 16 | -212 | -6 | 159 | -166 | 58 | 97 | 9 |
| Profit before tax | -524 | -27 | -34 | 695 | -1.482 | -7 | 2 | -229 | -65 | 196 | -85 | 107 | 224 | 51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 11 | -0 | -0 |
| Net profit | -524 | -27 | -34 | 695 | -1.482 | -7 | 2 | -229 | -65 | 196 | -93 | 96 | 224 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.229 | 3.201 | 3.166 | 3.834 | 1.843 | 1.722 | 1.619 | 1.292 | 1.021 | 1.106 | 905 | 882 | 983 | 917 |
| Equity | 2.480 | 2.453 | 2.419 | 3.114 | 1.632 | 1.624 | 1.523 | 1.188 | 1.014 | 1.100 | 894 | 876 | 982 | 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 749 | 747 | 747 | 720 | 212 | 0 | 97 | 104 | 7 | 7 | 11 | 6 | 1 | 5 |
| Total debt | 749 | 747 | 747 | 720 | 212 | 98 | 97 | 104 | 7 | 7 | 11 | 6 | 1 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |