| Revenue | DKK 0 | — |
| EBITDA | DKK -1M | -400% |
| Net profit | DKK 7,2M | -41% |
| Total assets | DKK 131,6M | +5% |
| Equity | DKK 131,3M | +5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.391 | 16.511 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.477 | 16.566 | 0 | -208 | -1.039 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.477 | 16.566 | 0 | -208 | -1.039 |
| Net financials | -5.730 | -462 | 11.444 | 12.337 | 8.156 |
| Profit before tax | 17.747 | 16.104 | 11.444 | 12.130 | 7.155 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17.747 | 16.104 | 11.444 | 12.130 | 7.155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 222.846 | 230.019 | 127.593 | 125.176 | 131.617 |
| Equity | 125.606 | 130.516 | 126.921 | 125.012 | 131.312 |
| Long-term debt | 93.321 | 8.415 | 0 | 0 | 0 |
| Short-term debt | 3.919 | 91.088 | 671 | 164 | 306 |
| Total debt | 97.240 | 99.503 | 671 | 164 | 306 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2004 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2004 | |
| Company | 15–19.99% | 15–19.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Company | 10–14.99% | 10% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Erik Nielsen & Theil Andersen Statsautoriseret revisionsaktieselskab | Audit | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |