| Revenue | DKK -11K | +23% |
| EBITDA | DKK -11K | -23% |
| Net profit | DKK -18K | +99% |
| Total assets | DKK 97K | -10% |
| Equity | DKK -154K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 100 | -9 | -11 | -9 | -10 | -51 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 100 | -9 | -11 | -9 | -10 | -51 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -479 | -479 | -1.436 | -0 |
| EBIT | -14 | 100 | -9 | -11 | -9 | -488 | -530 | -1.445 | -11 |
| Net financials | 396 | 307 | 308 | -344 | -94 | -640 | -333 | -6 | -0 |
| Profit before tax | 382 | 407 | 299 | -355 | -103 | -1.128 | -863 | -1.451 | -11 |
| Tax | 36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 |
| Net profit | 346 | 407 | 299 | -355 | -103 | -1.128 | -863 | -1.451 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 814 | 1.122 | 449 | 405 | 2.374 | 1.550 | 107 | 97 |
| Equity | 364 | 771 | 1.070 | 386 | 334 | 2.177 | 1.315 | -136 | -154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 43 | 52 | 63 | 72 | 196 | 235 | 243 | 251 |
| Total debt | 143 | 43 | 52 | 63 | 72 | 196 | 235 | 243 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
FH Management | Management | 2004 | — | — |
VC Management | Management | 2004 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NL Management | Management | 2020 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Frank Henning Charley Zaubitz | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Timur Rasulovich Kamalov | Chief Executive Officer | 0 companies |
| Nicholas Liebach | Management | 0 companies |
| Elena Litinskaya | Chief Executive Officer | 0 companies |