| Revenue | DKK 47K | -15% |
| EBITDA | DKK 298K | +444% |
| Net profit | DKK 278K | +693% |
| Total assets | DKK 1,3M | +26% |
| Equity | DKK 869K | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 414 | 261 | 746 | 544 | 235 | 43 | 8 | 27 | 56 | 63 | 55 | 47 |
| Staff expenses | -36 | -47 | -68 | -86 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 474 | -1.154 | 144 | 1.230 | 1.601 | 235 | 43 | -67 | 27 | 56 | 63 | 55 | 298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 474 | -1.154 | 144 | 1.230 | 1.601 | 235 | 43 | -67 | 27 | 56 | 63 | 55 | 298 |
| Net financials | -426 | -392 | -191 | -254 | -206 | -148 | -10 | -10 | -9 | -8 | -9 | -20 | -21 |
| Profit before tax | 48 | -1.547 | -47 | 976 | 1.395 | 87 | 33 | -77 | 18 | 48 | 54 | 35 | 278 |
| Tax | 12 | -0 | -0 | 187 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | -1.547 | -47 | 790 | 1.395 | 87 | 33 | -77 | 18 | 48 | 54 | 35 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.033 | 15.121 | 14.325 | 12.927 | 11.393 | 1.321 | 1.321 | 1.000 | 1.000 | 1.004 | 1.016 | 1.030 | 1.293 |
| Equity | 1.296 | -251 | -728 | 242 | 1.683 | 730 | 763 | 437 | 454 | 502 | 556 | 591 | 869 |
| Long-term debt | 14.122 | 11.900 | 11.694 | 10.223 | 7.219 | 497 | 467 | 437 | 406 | 375 | 350 | 325 | 297 |
| Short-term debt | 3.615 | 3.471 | 3.359 | 2.462 | 2.491 | 94 | 91 | 127 | 140 | 127 | 111 | 113 | 127 |
| Total debt | 17.737 | 15.372 | 15.053 | 12.685 | 9.710 | 591 | 558 | 563 | 546 | 502 | 460 | 439 | 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Management | Management | 2004 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DELAANG ApS | Company | 50.0% | 50.0% | 2005 |
JULIUS NIELSEN HOLDING A/S | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Claes Toft Nielsen | Chief Executive Officer | 0 companies |
| Jim Allan Larsen | Chief Executive Officer | 0 companies |
| Thomas Walther Bødker | Board of Directors | 0 companies |
| Henrik Popp Hansen | Board of Directors | 0 companies |
| Mads Julius Nielsen | Board of Directors | 0 companies |
| Bent Julius Nielsen | Board of Directors | 0 companies |
| Henrik Daldorph Nielsen | Chairman | 0 companies |