| Revenue | DKK -22K | +16% |
| EBITDA | DKK -22K | -16% |
| Net profit | DKK 700K | +142% |
| Total assets | DKK 8,8M | +36% |
| Equity | DKK 6,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -9 | -10 | -12 | -12 | -12 | -13 | -17 | -15 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -9 | -10 | -12 | -12 | -12 | -13 | -17 | -15 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -9 | -10 | -12 | -12 | -12 | -13 | -17 | -15 | -19 | -22 |
| Net financials | 67 | 524 | 508 | 174 | 206 | 487 | 491 | 432 | 754 | 710 | 705 | 318 | 733 |
| Profit before tax | 60 | 517 | 499 | 165 | 196 | 476 | 479 | 420 | 741 | 694 | 690 | 299 | 711 |
| Tax | 9 | 9 | 6 | 7 | 6 | 5 | 8 | 10 | 12 | 13 | 15 | 10 | 11 |
| Net profit | 51 | 508 | 493 | 158 | 190 | 471 | 471 | 410 | 729 | 681 | 675 | 289 | 700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.322 | 2.831 | 3.223 | 3.283 | 3.373 | 3.746 | 4.119 | 4.416 | 5.037 | 5.694 | 6.181 | 6.424 | 8.754 |
| Equity | 2.312 | 2.820 | 3.215 | 3.273 | 3.362 | 3.729 | 4.094 | 4.396 | 5.014 | 5.582 | 6.143 | 6.314 | 6.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 9 | 10 | 11 | 17 | 25 | 20 | 23 | 112 | 38 | 110 | 1.862 |
| Total debt | 10 | 11 | 9 | 10 | 11 | 17 | 25 | 20 | 23 | 112 | 38 | 110 | 1.862 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|