| Revenue | DKK -5K | +33% |
| EBITDA | DKK -5K | -33% |
| Net profit | DKK 22K | +19% |
| Total assets | DKK 1,9M | +4% |
| Equity | DKK 1,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -228 | 49 | 0 | — | — | 0 | -1 | 0 | -5 | -2 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 198 | -253 | -11 | -7 | -5 | 0 | -1 | 0 | -5 | -2 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 198 | -253 | -11 | -7 | -5 | 0 | -1 | 0 | -5 | -2 | -4 | -5 |
| Net financials | -0 | -1 | 4 | 6 | 14 | 12 | 240 | 290 | -1 | -154 | 30 | 28 | 33 |
| Profit before tax | 22 | 197 | -249 | -5 | 7 | 7 | 240 | 289 | -1 | -159 | 28 | 25 | 28 |
| Tax | -4 | -1 | -11 | 33 | -33 | 2 | 53 | 64 | -0 | -0 | 6 | 6 | 6 |
| Net profit | 26 | 198 | -238 | -37 | 40 | 5 | 188 | 225 | -1 | -159 | 21 | 19 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.583 | 2.629 | 1.660 | 1.570 | 1.673 | 1.654 | 1.748 | 1.984 | 1.920 | 1.787 | 1.865 | 1.806 | 1.881 |
| Equity | 2.384 | 2.482 | 1.553 | 1.516 | 1.592 | 1.597 | 1.695 | 1.920 | 1.920 | 1.761 | 1.782 | 1.801 | 1.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 147 | 107 | 54 | 81 | 57 | 53 | 64 | 0 | 26 | 82 | 5 | 58 |
| Total debt | 199 | 147 | 107 | 54 | 81 | 57 | 53 | 64 | 0 | 26 | 82 | 5 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|