| Revenue | — | — |
| EBITDA | DKK -55K | -2% |
| Net profit | DKK 934K | +186% |
| Total assets | DKK 75K | -1% |
| Equity | DKK -20,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.215 | 2.129 | 2.200 | 2.430 | 2.234 | 1.351 | 447 | 646 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.896 | 1.796 | 1.923 | 2.142 | 1.852 | 471 | -766 | -364 | -144 | -67 | -72 | -63 | -54 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.896 | 1.796 | 1.923 | 2.142 | 1.852 | 471 | -766 | -364 | -144 | -67 | -72 | -63 | -54 | -55 |
| Net financials | -2.181 | -1.725 | -2.694 | -2.946 | -14.473 | -1.554 | -1.629 | -4.945 | -35 | -1.516 | 1.126 | -481 | -1.026 | 989 |
| Profit before tax | -285 | -1.089 | -771 | -804 | -12.621 | -1.057 | -7.418 | -11.306 | 1.093 | -1.583 | 1.054 | -544 | -1.080 | 934 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -285 | -1.089 | -771 | -804 | -12.621 | -1.057 | -7.418 | -11.306 | 1.093 | -1.583 | 1.054 | -544 | -1.080 | 934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.770 | 37.840 | 40.090 | 40.835 | 23.450 | 22.413 | 17.006 | 412 | 201 | 68 | 52 | 75 | 75 | 75 |
| Equity | 6.171 | 5.891 | 5.870 | 5.866 | -3.590 | -3.947 | -10.765 | -21.471 | -19.952 | -21.535 | -20.420 | -20.874 | -21.895 | -20.901 |
| Long-term debt | 29.620 | 28.765 | 30.889 | 31.445 | 0 | 900 | 500 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.980 | 3.185 | 3.331 | 3.524 | 27.041 | 25.460 | 27.271 | 21.783 | 20.153 | 21.602 | 20.472 | 20.949 | 21.970 | 20.975 |
| Total debt | 35.599 | 31.950 | 34.220 | 34.970 | 27.041 | 26.360 | 27.771 | 21.883 | 20.153 | 21.602 | 20.472 | 20.949 | 21.970 | 20.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |