| Revenue | — | — |
| EBITDA | DKK -53K | -1% |
| Net profit | DKK 1,5M | +192% |
| Total assets | DKK 178K | -25% |
| Equity | DKK -32,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.879 | 2.791 | 2.874 | 3.166 | 2.898 | 133 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.551 | 2.457 | 2.467 | 2.802 | 2.574 | -754 | -774 | -167 | -49 | -48 | -49 | -51 | -53 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.551 | 2.457 | 2.467 | 2.802 | 2.574 | -754 | -774 | -167 | -49 | -48 | -49 | -51 | -53 | -53 |
| Net financials | -4.015 | -2.866 | -7.954 | -3.576 | -16.410 | -1.963 | -5.696 | -16 | -19 | -2.392 | 1.790 | -749 | -1.611 | 1.578 |
| Profit before tax | -1.464 | -92 | -5.487 | -774 | -13.836 | -2.615 | -27.030 | -2.066 | 1.945 | -2.440 | 1.741 | -800 | -1.664 | 1.525 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.464 | -92 | -5.487 | -774 | -13.836 | -2.615 | -27.030 | -2.066 | 1.945 | -2.440 | 1.741 | -800 | -1.664 | 1.525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.337 | 50.030 | 49.513 | 48.098 | 29.143 | 27.659 | 557 | 517 | 463 | 407 | 352 | 296 | 239 | 178 |
| Equity | 677 | 2.568 | -753 | 9.276 | -2.444 | -4.459 | -31.189 | -33.106 | -31.161 | -33.601 | -31.859 | -32.660 | -34.323 | -32.799 |
| Long-term debt | 47.592 | 42.431 | 37.857 | 36.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.068 | 5.032 | 12.408 | 2.005 | 31.587 | 32.118 | 31.747 | 33.623 | 31.623 | 34.008 | 32.211 | 32.956 | 34.562 | 32.977 |
| Total debt | 52.660 | 47.462 | 50.266 | 38.822 | 31.587 | 32.118 | 31.747 | 33.623 | 31.623 | 34.008 | 32.211 | 32.956 | 34.562 | 32.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |