| Revenue | DKK 153K | +134% |
| EBITDA | DKK 153K | +134% |
| Net profit | DKK 139K | +166% |
| Total assets | DKK 412K | +45% |
| Equity | DKK 187K | +149% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 75 | 27 | 68 | 58 | 103 | 15 | 146 | -33 | -55 | -56 | 65 | 153 |
| Staff expenses | -54 | -16 | -0 | -0 | -92 | -50 | -55 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -35 | -58 | 68 | -34 | 53 | -40 | 135 | -33 | -55 | -56 | 65 | 153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -35 | -58 | 68 | -34 | 53 | -40 | 135 | -33 | -55 | -56 | 65 | 153 |
| Net financials | -11 | 11 | -16 | -22 | -29 | -257 | -11 | -2 | -0 | -3 | -5 | -13 | -14 |
| Profit before tax | -34 | -23 | -74 | 45 | -63 | -203 | -52 | 133 | -33 | -58 | -61 | 52 | 139 |
| Tax | -4 | -0 | -0 | 6 | -0 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -23 | -74 | 40 | -63 | -227 | -52 | 133 | -33 | -58 | -61 | 52 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 0 | 204 | 19 | 114 | 116 | 20 | 24 | 3 | 0 | 0 | 285 | 412 |
| Equity | -91 | -114 | 204 | -148 | -211 | -438 | -490 | -357 | -389 | -448 | -508 | -382 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 67 | 0 | 167 | 326 | 316 | 510 | 380 | 392 | 448 | 508 | 666 | 225 |
| Total debt | 131 | 67 | 0 | 167 | 326 | 554 | 510 | 380 | 392 | 448 | 508 | 666 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nyemann | Founder | 0 companies |