| Revenue | — | — |
| EBITDA | DKK -3K | +25% |
| Net profit | DKK 15K | +10% |
| Total assets | DKK 302K | +5% |
| Equity | DKK 295K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | -7 | -3 | -3 | -6 | -3 | 2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | -7 | -3 | -3 | -6 | -3 | 2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | 12 | 13 | 13 | 14 | 14 | 15 | 15 | 16 | 17 | 18 | 18 | 19 | 20 | 21 |
| Profit before tax | 167 | 6 | 10 | 11 | 9 | 12 | 17 | 13 | 14 | 14 | 14 | 16 | 17 | 19 |
| Tax | 42 | 1 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Net profit | 125 | 4 | 7 | 8 | 7 | 9 | 15 | 10 | 11 | 11 | 11 | 13 | 13 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 176 | 184 | 192 | 201 | 208 | 218 | 228 | 239 | 250 | 261 | 278 | 288 | 302 |
| Equity | 161 | 165 | 173 | 181 | 187 | 196 | 211 | 221 | 232 | 243 | 254 | 267 | 280 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 10 | 11 | 11 | 14 | 12 | 7 | 7 | 7 | 7 | 7 | 11 | 8 | 7 |
| Total debt | 6 | 10 | 11 | 11 | 14 | 12 | 7 | 7 | 7 | 7 | 7 | 11 | 8 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Management | 0 companies |