| Revenue | DKK -316K | +72% |
| EBITDA | DKK -387K | -110% |
| Net profit | DKK 7,5M | +21% |
| Total assets | DKK 61,5M | -3% |
| Equity | DKK 60,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -18 | -18 | -17 | -52 | -33 | -181 | -184 | -260 | -188 | -184 | -316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -18 | -18 | -17 | -52 | -33 | -181 | -184 | -260 | -188 | -184 | -387 |
| Depreciation & amort. | -0 | -0 | -0 | -418 | -418 | -418 | -420 | -426 | -426 | -426 | -426 | -425 | -418 |
| EBIT | -10 | -13 | -18 | -436 | -435 | -470 | -452 | -607 | -610 | -686 | -614 | -609 | -805 |
| Net financials | 5.514 | 8.783 | 4.210 | 5.453 | 4.410 | 4.862 | -2.438 | 3.660 | 1.025 | 4.101 | 992 | 7.981 | 9.497 |
| Profit before tax | 5.504 | 8.770 | 4.192 | 5.017 | 3.974 | 4.391 | -2.890 | 3.053 | 415 | 3.415 | 378 | 7.373 | 8.692 |
| Tax | -1 | -0 | 536 | 189 | 348 | 455 | 2 | -0 | -0 | -291 | -44 | 1.144 | 1.149 |
| Net profit | 5.505 | 8.770 | 3.656 | 4.827 | 3.627 | 3.937 | -2.892 | 3.054 | 416 | 3.707 | 422 | 6.228 | 7.543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.305 | 41.025 | 44.803 | 49.625 | 53.581 | 57.594 | 51.136 | 54.190 | 54.612 | 58.340 | 56.643 | 63.625 | 61.543 |
| Equity | 32.244 | 40.964 | 44.620 | 49.447 | 53.074 | 57.011 | 51.119 | 54.172 | 54.588 | 58.294 | 56.627 | 62.855 | 60.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 61 | 183 | 178 | 507 | 583 | 16 | 16 | 23 | 46 | 16 | 771 | 1.145 |
| Total debt | 61 | 61 | 183 | 178 | 507 | 583 | 16 | 16 | 23 | 46 | 16 | 771 | 1.145 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Viola Johansson | Board of Directors | 0 companies |
| Malene Frandsen | Board of Directors | 0 companies |
| Anita Irene Hansen | Board of Directors | 0 companies |