| Revenue | DKK 20,3M | +43% |
| EBITDA | DKK 8,3M | +85% |
| Net profit | DKK 8M | +85% |
| Total assets | DKK 38,6M | +65% |
| Equity | DKK 21,3M | +61% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.080 | 13.392 | 17.133 | 10.701 | 10.512 | 15.008 | 12.734 | 6.831 | 11.549 | 16.726 | 15.192 | 14.151 | 20.254 |
| Staff expenses | -14.533 | -14.692 | -17.236 | -16.857 | -12.794 | -13.084 | -13.958 | -14.136 | -11.743 | -11.561 | -8.551 | -4.801 | -5.678 |
| EBITDA | 547 | -1.301 | -103 | -6.156 | -2.282 | 1.924 | -1.224 | -7.305 | -194 | 5.165 | 3.753 | 4.477 | 8.287 |
| Depreciation & amort. | -105 | -88 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 |
| EBIT | 442 | -1.388 | -154 | -6.156 | -2.282 | 1.924 | -1.224 | -7.305 | -194 | 5.165 | 3.753 | 4.477 | 8.269 |
| Net financials | -110 | -149 | -48 | -117 | -208 | 302 | 47 | 456 | -263 | -542 | -31 | -123 | 1.252 |
| Profit before tax | 333 | -1.537 | -202 | -6.273 | -2.490 | 2.226 | -1.177 | -6.849 | -457 | 5.707 | 3.723 | 4.354 | 9.520 |
| Tax | 84 | -335 | -0 | -1.425 | -0 | 1.784 | -0 | -0 | -0 | -0 | -0 | -0 | 1.478 |
| Net profit | 249 | -1.202 | -202 | -4.848 | -2.490 | 442 | -1.177 | -6.849 | -457 | 5.707 | 3.723 | 4.354 | 8.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.039 | 10.906 | 14.577 | 12.296 | 14.906 | 24.000 | 14.547 | 6.136 | 20.675 | 21.766 | 19.843 | 23.389 | 38.572 |
| Equity | 4.945 | 3.743 | 3.541 | -1.307 | -3.797 | -3.355 | 3.354 | -109 | -565 | 5.142 | 8.865 | 13.218 | 21.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 474 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.093 | 7.163 | 11.036 | 13.603 | 18.703 | 27.355 | 11.193 | 5.771 | 21.240 | 16.624 | 10.978 | 10.170 | 17.311 |
| Total debt | 5.093 | 7.163 | 11.036 | 13.603 | 18.703 | 27.355 | 11.193 | 6.245 | 21.240 | 16.624 | 10.978 | 10.170 | 17.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NG Founder | Founder | 2004 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KU Founder | Founder | 2004 | — | — |
KL Management | Management | 2018 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
UN Audit | Audit | 2004 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REPUTATION INSTITUTE HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nyrop | Chief Executive Officer | 0 companies |
| Nicolas Georges Trad | Founder | 0 companies |
| Mark Sonders | Chief Executive Officer | 0 companies |
| Jonathan Ewert | Chief Executive Officer | 0 companies |
| Kasper Ulf Skaarup-Nielsen | Founder | 0 companies |
| Kylie Louise Wright-Ford | Management | 0 companies |
| Tyler Cranmer Newton | Chief Executive Officer | 0 companies |
| Ulrik Nørskov | Audit | 0 companies |
| James Lee Bedard | Chief Executive Officer | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Charles Joseph Fombrun | Board of Directors | 0 companies |
| Cees van Riel | Board of Directors | 0 companies |