| Revenue | DKK -29K | -85% |
| EBITDA | DKK -29K | +85% |
| Net profit | DKK 938K | -84% |
| Total assets | DKK 24,6M | -16% |
| Equity | DKK 24,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -14 | -15 | -17 | -17 | -18 | -19 | -19 | -19 | -19 | -105 | -197 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -16 | -14 | -15 | -17 | -17 | -18 | -19 | -19 | -19 | -19 | -105 | -197 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -14 | -15 | -17 | -17 | -18 | -19 | -19 | -19 | -19 | -105 | -197 | -29 |
| Net financials | 1.362 | 1.046 | 356 | 898 | 1.984 | 2.124 | 1.187 | 2.695 | 2.274 | 3.555 | 516 | 5.886 | 6.543 | 1.257 |
| Profit before tax | 1.350 | 1.030 | 342 | 883 | 1.967 | 2.107 | 1.169 | 2.677 | 2.254 | 3.536 | 497 | 5.781 | 6.346 | 1.228 |
| Tax | -10 | -6 | -1 | -5 | -4 | 24 | -80 | 209 | 121 | 300 | -328 | 275 | 534 | 290 |
| Net profit | 1.359 | 1.035 | 343 | 888 | 1.972 | 2.083 | 1.250 | 2.468 | 2.134 | 3.236 | 825 | 5.507 | 5.812 | 938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.528 | 5.089 | 5.599 | 5.998 | 8.523 | 10.532 | 11.684 | 13.355 | 15.244 | 18.897 | 19.978 | 23.872 | 29.484 | 24.641 |
| Equity | 6.517 | 5.053 | 5.299 | 5.987 | 7.758 | 9.642 | 10.692 | 12.960 | 14.893 | 17.929 | 18.554 | 23.861 | 29.473 | 24.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 36 | 301 | 11 | 765 | 890 | 992 | 395 | 350 | 968 | 1.424 | 11 | 11 | 11 |
| Total debt | 11 | 36 | 301 | 11 | 765 | 890 | 992 | 395 | 350 | 968 | 1.424 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GØ Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pernille Larsen Holding ApS | Company | 50.0% | 50.0% | 2024 |
Gerner Larsen Holding ApS | Company | 50.0% | 50.0% | 2024 |
GEPE Holding 2 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerner Ørgaard Larsen | Management | 0 companies |
| Jørgen Julius Brandt Carstensen | Board of Directors | 0 companies |
| Pernille Sille Iversen | Chairman | 0 companies |