| Revenue | DKK -100K | +205% |
| EBITDA | DKK -100K | -205% |
| Net profit | DKK 144K | -68% |
| Total assets | DKK 8,6M | +3% |
| Equity | DKK 7,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | -820 | 456 | -763 | -11 | -11 | -11 | -15 | -26 | 1.955 | 180 | -33 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | -820 | 456 | -824 | -89 | 1.926 | -11 | -15 | -26 | 1.955 | 180 | -33 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | -820 | 456 | -824 | -89 | 1.926 | -11 | -15 | -26 | 1.955 | 180 | -33 | -100 |
| Net financials | 508 | -415 | -1.207 | -410 | -1.021 | -2.508 | 4.143 | 226 | -236 | 280 | 213 | 484 | 244 |
| Profit before tax | 621 | -1.235 | -751 | -1.234 | -1.109 | -582 | 4.132 | 210 | -262 | 2.236 | 393 | 451 | 144 |
| Tax | -0 | 162 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -2 | -0 |
| Net profit | 621 | -1.397 | -751 | -1.234 | -1.109 | -582 | 4.132 | 210 | -262 | 2.235 | 393 | 453 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.274 | 11.447 | 7.738 | 5.346 | 5.082 | 774 | 5.916 | 4.940 | 5.653 | 8.217 | 7.863 | 8.319 | 8.598 |
| Equity | 334 | -1.063 | 3.186 | 1.952 | 843 | 261 | 4.393 | 4.603 | 4.340 | 6.575 | 6.968 | 7.422 | 7.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.940 | 10.710 | 2.752 | 3.394 | 4.240 | 513 | 1.523 | 338 | 1.313 | 1.641 | 895 | 897 | 1.032 |
| Total debt | 8.940 | 10.710 | 2.752 | 3.394 | 4.240 | 513 | 1.523 | 338 | 1.313 | 1.641 | 895 | 897 | 1.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2004 | — | — |
CS Management | Management | 2004 | — | — |
| Audit | 2004 | — | — | |
EB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Roland Munkerod Andersen | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Esben Bay Jørgensen | Management | 0 companies |