| Revenue | DKK -49K | +108% |
| EBITDA | DKK -49K | -108% |
| Net profit | DKK -50K | -14% |
| Total assets | DKK 55K | -44% |
| Equity | DKK 737 | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -18 | -20 | -23 | -43 | -24 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -20 | -23 | -43 | -24 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -20 | -23 | -43 | -24 | -49 |
| Net financials | 468 | 634 | 897 | 689 | 10 | -1 |
| Profit before tax | 450 | 614 | 875 | 646 | -14 | -50 |
| Tax | 112 | 153 | 214 | 126 | 30 | -0 |
| Net profit | 337 | 460 | 660 | 520 | -44 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.639 | 2.294 | 3.212 | 266 | 99 | 55 |
| Equity | 1.168 | 1.628 | 2.288 | 95 | 51 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 666 | 923 | 171 | 48 | 55 |
| Total debt | 471 | 666 | 923 | 171 | 48 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Unofficial title | Unofficial title | 2016 | — | — |
CS Management | Management | 2004 | — | — |
| Audit | 2004 | — | — | |
JW Management | Management | 2011 | — | — |
EB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOEP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Unofficial title | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jesper Wadum Nielsen | Management | 0 companies |
| Esben Bay Jørgensen | Management | 0 companies |
| Roland Munkerod Andersen | Board of Directors | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Torben Carlsen | Board of Directors | 0 companies |