| Revenue | DKK -10K | +14% |
| EBITDA | DKK -10K | -14% |
| Net profit | DKK 401K | -39% |
| Total assets | DKK 5,4M | +2% |
| Equity | DKK 5,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -6 | -7 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 8 | 6 | -7 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 8 | 6 | -7 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -9 | -10 |
| Net financials | 433 | 568 | 205 | 391 | 538 | 746 | 140 | 751 | 638 | 879 | -316 | 820 | 502 |
| Profit before tax | 426 | -366 | -182 | 384 | 534 | 743 | 136 | 746 | 633 | 873 | -322 | 811 | 492 |
| Tax | 38 | 97 | 9 | 44 | 37 | 25 | -47 | 38 | 56 | 89 | -83 | 148 | 90 |
| Net profit | 388 | -463 | -191 | 340 | 498 | 718 | 183 | 708 | 577 | 784 | -239 | 663 | 401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.588 | 2.955 | 3.048 | 3.288 | 3.689 | 3.751 | 3.633 | 3.998 | 4.294 | 5.688 | 5.277 | 5.327 | 5.443 |
| Equity | 2.485 | 2.850 | 2.941 | 3.179 | 3.677 | 3.743 | 3.626 | 3.984 | 4.240 | 4.824 | 4.470 | 5.016 | 5.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 106 | 107 | 109 | 11 | 7 | 7 | 15 | 54 | 864 | 807 | 311 | 226 |
| Total debt | 103 | 106 | 107 | 109 | 11 | 7 | 7 | 15 | 54 | 864 | 807 | 311 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |