| Revenue | DKK 21,4M | -33% |
| EBITDA | DKK -23,5M | -649% |
| Net profit | DKK -32,9M | -234% |
| Total assets | DKK 40,1M | -42% |
| Equity | DKK -252,5M | -34% |
| Employees | 58 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.314 | 2.795 | 2.754 | 1.851 | -10.884 | -704 | 1.760 | 9.431 | 19.308 | 0 | 0 | 32.031 | 21.417 |
| Staff expenses | -2.251 | -3.158 | -3.068 | -7.728 | -8.332 | -15.810 | -27.544 | -38.796 | -38.891 | -42.722 | -44.129 | -35.174 | -44.952 |
| EBITDA | -143 | -578 | -314 | -5.878 | -19.216 | -16.514 | -25.784 | -29.365 | -19.583 | -22.927 | -30.060 | -3.143 | -23.535 |
| Depreciation & amort. | -0 | -0 | -279 | -762 | -1.506 | -1.960 | -4.071 | -3.570 | -3.731 | -3.207 | -4.128 | -6.751 | -3.579 |
| EBIT | -143 | -578 | -593 | -6.639 | -20.722 | -18.474 | -29.855 | -32.935 | -23.314 | -26.134 | -34.187 | -9.894 | -27.114 |
| Net financials | -149 | -115 | -158 | -164 | -1.210 | 1.967 | -2.604 | 29 | -560 | 29 | -2 | 40 | -5.768 |
| Profit before tax | -292 | -693 | -750 | -6.803 | -21.932 | -16.507 | -32.195 | -32.906 | -23.873 | -26.105 | -34.189 | -9.854 | -32.882 |
| Tax | -70 | -171 | -245 | -1.577 | -2.240 | -2.021 | -2.857 | -5.309 | 5.313 | 5.385 | -0 | -0 | -0 |
| Net profit | -222 | -522 | -506 | -5.227 | -19.692 | -14.487 | -29.338 | -27.598 | -29.186 | -31.491 | -34.189 | -9.854 | -32.882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.551 | 3.537 | 5.921 | 11.765 | 10.383 | 13.141 | 14.471 | 35.861 | 30.675 | 41.668 | 58.443 | 69.065 | 40.125 |
| Equity | — | 1.258 | 3.332 | 4.023 | -18.939 | -33.026 | -62.364 | -83.433 | -112.619 | -144.110 | -178.299 | -188.152 | -252.527 |
| Long-term debt | 630 | 435 | 237 | 0 | 0 | 38.649 | 63.010 | 97.601 | 119.639 | 157.079 | 205.542 | 224.339 | 260.119 |
| Short-term debt | 1.642 | 1.534 | 1.803 | 7.358 | 29.322 | 7.517 | 13.825 | 21.693 | 23.654 | 28.699 | 31.199 | 32.879 | 32.533 |
| Total debt | 2.272 | 1.969 | 2.040 | 7.358 | 29.322 | 46.167 | 76.835 | 119.294 | 143.294 | 185.778 | 236.742 | 257.218 | 292.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2019 | — | — |
ME Management | Management | 2022 | — | — |
NH Management | Management | 2023 | — | — |
JB Founder | Founder | 2004 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAN Integrity Solutions Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 15.0% | 15.0% | 2015 | |
D68 HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
JB GLOBAL ADVICE HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
CHA HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Alan Meyer | Management | 0 companies |
| Monica Elizabeth Bruni | Management | 0 companies |
| Neil Hodgson | Management | 0 companies |
| Jens Berthelsen | Founder | 0 companies |
| Nicholas William Manolis | Chief Executive Officer | 0 companies |
| Neil Lustig | Chief Executive Officer | 0 companies |
| Helen Beth Rosen | Chief Executive Officer | 0 companies |
| Kristie Michelle Goodgion | Management | 0 companies |
| Thomas John Hart Sehested | Chairman | 0 companies |
| Klaus Berthelsen | Board of Directors | 0 companies |
| Claus Højbjerg Andersen | Chairman | 0 companies |
| Iver Evald Drabæk | Board of Directors | 0 companies |
| Jimmy Lee | Board of Directors | 0 companies |
| John Joseph Roberts | Board of Directors | 0 companies |