| Revenue | DKK -33K | -65% |
| EBITDA | DKK -33K | +65% |
| Net profit | DKK -129K | +27% |
| Total assets | DKK 6,5M | -1% |
| Equity | DKK 6,3M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 262 | -131 | -135 | -94 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | -177 | -135 | -94 | -33 |
| Depreciation & amort. | -128 | -128 | -128 | -128 | -128 |
| EBIT | 135 | -305 | -263 | -222 | -160 |
| Net financials | -104 | -108 | -2 | -4 | -5 |
| Profit before tax | 31 | -413 | -265 | -226 | -166 |
| Tax | 7 | -91 | -57 | -50 | -36 |
| Net profit | 24 | -322 | -208 | -176 | -129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.077 | 6.902 | 6.683 | 6.626 | 6.529 |
| Equity | -101 | 6.862 | 6.654 | 6.478 | 6.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.170 | 40 | 29 | 148 | 180 |
| Total debt | 7.170 | 40 | 29 | 148 | 180 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HF Management | Management | 2004 – 2020 |
JF Management | Management | 2004 – 2020 |
NJ Management | Management | 2004 – 2020 |
KC Management | Management | 2020 – 2020 |
TF Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Friborg Christensen | Management | 0 companies |
| Jan Fogt | Management | 0 companies |
| Niels Jørn Brink Jeppesen | Management | 0 companies |
| Kent Christensen | Management | 0 companies |
| Torben Falk Andreassen | Chief Executive Officer | 0 companies |
| Carsten Bank-Mikkelsen | Chairman | 0 companies |
| Poul Kristian Mouritsen | Board of Directors | 0 companies |
| Thomas Dahl | Board of Directors | 0 companies |
| Lars Geil | Chairman | 0 companies |
| Anne Kristine Schou Laursen | Board of Directors | 0 companies |