| Revenue | DKK -9K | -119% |
| EBITDA | DKK -9K | -119% |
| Net profit | DKK 186K | -56% |
| Total assets | DKK 12,6M | -40% |
| Equity | DKK 12,5M | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 9.735 | 39 | -93 | 52 | 49 | -203 | 9 | 45 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.746 | 2.087 | 942 | 3.233 | 6.908 | 9.649 | -2 | -233 | 41 | 49 | -203 | 9 | 45 | -9 |
| Depreciation & amort. | 65 | 65 | 65 | 65 | -15 | -36 | -36 | -36 | -36 | -39 | -29 | -29 | -30 | -30 |
| EBIT | 1.681 | 2.022 | 877 | 3.168 | 6.894 | 9.613 | -38 | -269 | 5 | 9 | -231 | -20 | 15 | -38 |
| Net financials | 1.874 | 2.154 | 980 | 3.249 | 6.850 | 9.974 | 15 | -120 | -131 | -49 | -15 | 238 | 523 | 277 |
| Profit before tax | 1.799 | 2.146 | 941 | 3.233 | 6.917 | 9.687 | -23 | -264 | -126 | -39 | -246 | 218 | 539 | 238 |
| Tax | 17 | 29 | 8 | 12 | 29 | 15 | -4 | -5 | -49 | -7 | -53 | 21 | 118 | 53 |
| Net profit | 1.782 | 2.117 | 934 | 3.220 | 6.888 | 9.672 | -19 | -259 | -78 | -32 | -193 | 197 | 420 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.846 | 17.842 | 18.594 | 21.100 | 28.257 | 37.070 | 29.651 | 29.411 | 29.334 | 20.706 | 20.509 | 20.583 | 21.071 | 12.591 |
| Equity | 15.631 | 17.749 | 18.586 | 20.526 | 27.414 | 36.985 | 29.642 | 29.277 | 29.200 | 20.568 | 20.374 | 20.572 | 20.992 | 12.457 |
| Long-term debt | 527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 93 | 8 | 574 | 787 | 86 | 9 | 134 | 134 | 138 | 135 | 11 | 79 | 134 |
| Total debt | 1.209 | 93 | 8 | 574 | 787 | 86 | 9 | 134 | 134 | 138 | 135 | 11 | 79 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|