| Revenue | — | — |
| EBITDA | DKK -8K | +76% |
| Net profit | DKK -13K | -104% |
| Total assets | DKK 365K | -98% |
| Equity | DKK 313K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | — | -13 | -16 | -6 | -6 | -34 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -400 | -13 | -16 | -6 | -6 | -34 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -400 | -13 | -16 | -6 | -6 | -34 | -8 |
| Net financials | 9 | 9 | 496 | 1.510 | 4.855 | 12.520 | 24.656 | 410 | -5 |
| Profit before tax | 0 | -1 | 96 | 1.497 | 4.839 | 12.515 | 24.650 | 375 | -13 |
| Tax | -0 | -0 | 33 | 297 | 709 | 773 | 7.694 | 76 | -0 |
| Net profit | 0 | -1 | 63 | 1.200 | 4.130 | 11.741 | 16.956 | 300 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 142 | 243 | 2.037 | 6.875 | 19.616 | 44.331 | 20.478 | 365 |
| Equity | 138 | 137 | 200 | 1.400 | 5.530 | 17.271 | 34.227 | 10.526 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 10 | 23 | 23 | 279 | 409 | 9.952 | 51 |
| Total debt | 4 | 5 | 10 | 23 | 23 | 279 | 409 | 9.952 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2004 | — | — |
JL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSEMOSE ApS | Company | 33.3% | 33.3% | 2014 |
J. LUNDQVIST HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Winther | Management | 0 companies |
| Jan Lundqvist | Management | 0 companies |
| Nina Klæbel Lundqvist | Board of Directors | 0 companies |
| Anders Fris Kjærgaard | Board of Directors | 0 companies |
| Jens Hahn | Board of Directors | 0 companies |