| Revenue | DKK 5,6M | +26% |
| EBITDA | DKK 2,3M | +92% |
| Net profit | DKK 1,8M | +89% |
| Total assets | DKK 5,4M | +31% |
| Equity | DKK 2,6M | +49% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.979 | 4.266 | 4.320 | 4.465 | 5.609 |
| Staff expenses | -2.407 | -2.282 | -2.782 | -3.259 | -3.291 |
| EBITDA | 1.572 | 1.984 | 1.538 | 1.206 | 2.318 |
| Depreciation & amort. | -63 | -31 | -0 | -4 | -17 |
| EBIT | 1.509 | 1.954 | 1.538 | 1.201 | 2.301 |
| Net financials | -7 | -5 | 9 | -8 | -44 |
| Profit before tax | 1.502 | 1.949 | 1.547 | 1.193 | 2.257 |
| Tax | 332 | 433 | 341 | 264 | 497 |
| Net profit | 1.170 | 1.516 | 1.206 | 929 | 1.760 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.036 | 3.935 | 3.357 | 4.105 | 5.382 |
| Equity | 1.909 | 2.325 | 2.031 | 1.760 | 2.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.127 | 1.606 | 1.321 | 2.333 | 2.745 |
| Total debt | 1.127 | 1.606 | 1.321 | 2.333 | 2.745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thomsen Overgaard | Management | 0 companies |
| Erling Jan-Olof Lundin | Board of Directors | 0 companies |
| Jens Lomholt Klejstrup | Chairman | 0 companies |