| Revenue | DKK 42K | -18% |
| EBITDA | DKK 42K | +31% |
| Net profit | DKK -67K | +34% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 1,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -11 | — | -14 | -21 | -19 | -13 | -13 | -13 | 8 | 40 | 51 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -11 | -13 | -14 | -21 | -19 | -13 | -13 | -13 | -3 | 3 | 32 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -10 | -10 | -10 |
| EBIT | -12 | -11 | -11 | -13 | -14 | -21 | -19 | -13 | -13 | -13 | -7 | -7 | 22 | 32 |
| Net financials | -18 | -18 | -19 | -494 | 348 | -11 | -70 | -56 | 2.189 | -81 | -120 | -119 | -122 | -98 |
| Profit before tax | -30 | -29 | -30 | -507 | 334 | -32 | -88 | -69 | 2.177 | -94 | -127 | -126 | -101 | -67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -29 | -30 | -507 | 334 | -32 | -88 | -69 | 2.177 | -94 | -127 | -126 | -101 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 369 | 369 | 675 | 1.075 | 1.278 | 1.464 | 1.463 | 3.729 | 3.729 | 4.344 | 4.322 | 4.320 | 4.304 |
| Equity | -69 | -97 | -127 | -634 | -300 | -332 | -420 | -489 | 1.688 | 1.594 | 1.466 | 1.340 | 1.240 | 1.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334 | 316 | 296 | 276 |
| Short-term debt | 438 | 467 | 496 | 1.309 | 1.376 | 1.610 | 1.884 | 1.952 | 2.041 | 2.135 | 2.544 | 2.666 | 2.784 | 2.854 |
| Total debt | 438 | 467 | 496 | 1.309 | 1.376 | 1.610 | 1.884 | 1.952 | 2.041 | 2.135 | 2.878 | 2.982 | 3.080 | 3.131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2016 | |
| Individual | 10.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|