| Revenue | DKK -23K | -9% |
| EBITDA | DKK -23K | +9% |
| Net profit | DKK 1,5M | +188% |
| Total assets | DKK 22,9M | -6% |
| Equity | DKK 19,6M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -277 | — | — | — | -7 | -5 | -9 | -12 | -48 | -126 | -29 | -26 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -277 | -6 | -7 | -7 | -7 | -5 | -9 | -12 | -48 | -126 | -29 | -26 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | -6 | -7 | -7 | -7 | -5 | -9 | -12 | -48 | -126 | -29 | -26 | -23 |
| Net financials | 950 | 974 | 1.093 | 1.584 | 9.296 | 7.974 | 7.688 | 7.760 | 1.331 | 9.807 | -4.094 | -1.621 | 1.485 |
| Profit before tax | 673 | 968 | 1.087 | 1.576 | 9.289 | 7.968 | 7.679 | 7.747 | 1.284 | 9.680 | -4.123 | -1.647 | 1.462 |
| Tax | -3 | 5 | -17 | -11 | -48 | -29 | -14 | 73 | 111 | 78 | -7 | 11 | 3 |
| Net profit | 675 | 963 | 1.104 | 1.587 | 9.336 | 7.997 | 7.693 | 7.675 | 1.172 | 9.602 | -4.116 | -1.658 | 1.459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.539 | 3.802 | 7.108 | 9.014 | 18.655 | 28.710 | 43.658 | 54.260 | 52.533 | 63.656 | 39.002 | 24.455 | 22.934 |
| Equity | — | 2.809 | 3.912 | 5.500 | 14.836 | 22.833 | 30.420 | 37.987 | 39.049 | 48.594 | 37.277 | 23.769 | 19.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693 | 994 | 3.195 | 3.514 | 3.819 | 5.877 | 13.238 | 16.273 | 13.484 | 15.062 | 1.725 | 686 | 3.330 |
| Total debt | 693 | 994 | 3.195 | 3.514 | 3.819 | 5.877 | 13.238 | 16.273 | 13.484 | 15.062 | 1.725 | 686 | 3.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |