| Revenue | DKK -58K | +193% |
| EBITDA | DKK -58K | +74% |
| Net profit | DKK 16K | +118% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 1,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.254 | 1.116 | 807 | 1.170 | 1.034 | — | — | 1.421 | 785 | 1.034 | 960 | -20 | -20 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -365 | -468 | -200 | -0 |
| EBITDA | 1.246 | 1.099 | 798 | 1.158 | 1.025 | 871 | 1.531 | 1.421 | -10 | -11 | 595 | -488 | -220 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.246 | 1.099 | 798 | 1.158 | 1.025 | 871 | 1.531 | 1.421 | -10 | -11 | 595 | -488 | -220 | -58 |
| Net financials | 1 | 1.117 | 1 | 6 | -51 | 863 | 1.577 | 1.297 | 968 | 1.123 | 835 | -193 | 133 | 74 |
| Profit before tax | 1.247 | 1.100 | 799 | 1.163 | 974 | 854 | 1.560 | 1.287 | 958 | 1.112 | 456 | -681 | -87 | 16 |
| Tax | 314 | 275 | 207 | 277 | 226 | 189 | 348 | 295 | 200 | 233 | 134 | -0 | -0 | -0 |
| Net profit | 934 | 826 | 592 | 886 | 748 | 665 | 1.212 | 993 | 757 | 879 | 322 | -681 | -87 | 16 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.976 | 2.151 | 2.253 | 2.154 | 2.125 | 2.008 | 2.650 | 2.630 | 2.279 | 2.632 | 2.246 | 1.199 | 1.094 | 1.140 |
| Equity | 1.605 | 1.831 | 1.823 | 2.009 | 1.957 | 1.923 | 2.435 | 2.528 | 2.185 | 2.439 | 1.961 | 1.168 | 1.081 | 1.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 244 | 334 | 69 | 78 | 25 | 166 | 14 | 16 | 97 | 285 | 31 | 13 | 21 |
| Total debt | 276 | 244 | 334 | 69 | 78 | 25 | 166 | 14 | 16 | 97 | 285 | 31 | 13 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|