| Revenue | DKK -17K | +15% |
| EBITDA | DKK -17K | -15% |
| Net profit | DKK 399K | +84% |
| Total assets | DKK 3M | +13% |
| Equity | DKK 2,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | -6 | -53 | -13 | 24 | -19 | -14 | -6 | -4 | -9 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 0 | 0 | 2 | -53 | -13 | 24 | -19 | -14 | -6 | -4 | -9 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | 0 | 2 | -53 | -13 | 24 | -19 | -14 | -6 | -4 | -9 | -14 | -17 |
| Net financials | -148 | 0 | 0 | 99 | 3.590 | 140 | -39 | 682 | 34 | 302 | 202 | 571 | 277 | 450 |
| Profit before tax | -129 | 0 | 0 | 101 | 3.536 | 127 | -14 | 663 | 20 | 296 | 197 | 561 | 263 | 434 |
| Tax | 3 | -0 | -0 | 4 | 8 | 7 | -12 | 27 | -2 | 6 | -49 | 34 | 46 | 35 |
| Net profit | -133 | 0 | 0 | 97 | 3.528 | 120 | -2 | 635 | 21 | 290 | 246 | 528 | 217 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 0 | 0 | 400 | 2.413 | 2.205 | 1.900 | 2.567 | 2.151 | 2.493 | 2.410 | 2.616 | 2.683 | 3.039 |
| Equity | 267 | 0 | 0 | 146 | 2.375 | 2.195 | 1.893 | 2.420 | 2.137 | 2.026 | 2.158 | 2.568 | 2.663 | 2.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -260 | 0 | 0 | 254 | 38 | 10 | 7 | 147 | 14 | 466 | 252 | 48 | 21 | 112 |
| Total debt | -260 | 0 | 0 | 254 | 38 | 10 | 7 | 147 | 14 | 466 | 252 | 48 | 21 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|