| Revenue | DKK 2M | +40% |
| EBITDA | DKK 375K | +519% |
| Net profit | DKK 289K | +670% |
| Total assets | DKK 928K | +21% |
| Equity | DKK 529K | +120% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -986 | 686 | 754 | 865 | 540 | 675 | 979 | 1.915 | 1.288 | 1.516 | 1.901 | 2.097 | 1.455 | 2.035 |
| Staff expenses | -744 | -624 | -638 | -637 | -637 | -625 | -935 | -1.152 | -1.223 | -1.156 | -1.357 | -1.566 | -1.395 | -1.660 |
| EBITDA | -132 | 62 | 17 | 228 | -97 | 50 | 44 | 699 | 65 | 360 | 543 | 531 | 61 | 375 |
| Depreciation & amort. | -55 | -76 | -77 | 64 | -39 | -4 | -32 | -4 | -4 | -4 | -4 | -4 | -0 | -0 |
| EBIT | -187 | -15 | -60 | 165 | -135 | 46 | 12 | 695 | 61 | 357 | 540 | 528 | 61 | 375 |
| Net financials | -28 | -1 | -6 | -3 | -1 | -6 | 1 | -10 | -12 | -1 | 0 | 5 | -3 | 8 |
| Profit before tax | -205 | -15 | -66 | 161 | -136 | 40 | 13 | 685 | 49 | 355 | 540 | 533 | 58 | 382 |
| Tax | -52 | -3 | -9 | 46 | 3 | 7 | 11 | 147 | 16 | 83 | 127 | 124 | 20 | 94 |
| Net profit | -154 | -12 | -57 | 116 | -139 | 34 | 2 | 538 | 33 | 272 | 413 | 409 | 38 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 580 | 471 | 621 | 407 | 446 | 845 | 1.476 | 978 | 1.092 | 1.154 | 1.397 | 764 | 928 |
| Equity | 126 | 114 | 57 | 173 | 34 | 67 | 78 | 616 | 209 | 481 | 544 | 553 | 241 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -643 | 467 | 414 | 448 | 373 | 379 | 767 | 860 | 769 | 611 | 610 | 844 | 523 | 399 |
| Total debt | -643 | 467 | 414 | 448 | 373 | 379 | 767 | 860 | 769 | 611 | 610 | 844 | 523 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILKENS HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nørregaard Wilkens | Chief Executive Officer | 0 companies |
| Dorte Haug-Larsen | Board of Directors | 0 companies |
| Niels Erik Haug-Larsen | Chairman | 0 companies |
| Lene Holm Wilkens | Board of Directors | 0 companies |