| Revenue | DKK -151K | +1430% |
| EBITDA | DKK -362K | -190% |
| Net profit | DKK 418K | -28% |
| Total assets | DKK 5,7M | -20% |
| Equity | DKK 5,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 60 | 59 | 61 | 59 | 59 | 57 | 83 | 12 | -8 | 1.976 | -10 | -151 |
| Staff expenses | -125 | -115 | -115 | -115 | -115 | -165 | -165 | -215 | -115 | -115 | -115 | -115 | -115 |
| EBITDA | -66 | -55 | -56 | -54 | -56 | -106 | -108 | -132 | -103 | -123 | 1.861 | -125 | -362 |
| Depreciation & amort. | -21 | -21 | -21 | -21 | -15 | -15 | -15 | -15 | -15 | -15 | -0 | -0 | -0 |
| EBIT | -88 | -77 | -77 | -75 | -71 | -121 | -122 | -146 | -118 | -137 | 1.861 | -125 | -362 |
| Net financials | -23 | 443 | 794 | 1.746 | 307 | 962 | 657 | 665 | 1.191 | 568 | -111 | 689 | 710 |
| Profit before tax | -111 | 366 | 716 | 1.671 | 236 | 841 | 534 | 518 | 1.073 | 431 | 1.750 | 564 | 348 |
| Tax | -22 | 71 | -108 | -17 | -32 | -6 | -27 | -29 | -15 | -21 | 164 | -16 | -71 |
| Net profit | -89 | 295 | 824 | 1.688 | 268 | 847 | 562 | 548 | 1.088 | 451 | 1.586 | 580 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.797 | 2.948 | 3.512 | 4.854 | 4.319 | 4.930 | 5.072 | 4.994 | 6.299 | 5.447 | 7.892 | 7.110 | 5.655 |
| Equity | 1.933 | 2.112 | 2.730 | 4.118 | 3.585 | 4.228 | 4.224 | 4.464 | 5.242 | 4.833 | 6.018 | 6.198 | 5.629 |
| Long-term debt | 796 | 745 | 688 | 637 | 584 | 531 | 476 | 423 | 369 | 316 | 0 | 0 | 0 |
| Short-term debt | 68 | 66 | 69 | 71 | 150 | 150 | 348 | 79 | 656 | 262 | 1.874 | 912 | 26 |
| Total debt | 864 | 812 | 758 | 709 | 734 | 681 | 824 | 502 | 1.025 | 578 | 1.874 | 912 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|