| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK 870K | +12% |
| Total assets | DKK 2,4M | +35% |
| Equity | DKK 2,1M | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | — | -7 | -7 | -7 | -23 | -7 | -8 | -9 | -10 | -19 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | 0 | -7 | -7 | -7 | -23 | -7 | -8 | -9 | -10 | -19 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | -7 | -7 | -7 | -23 | -7 | -8 | -9 | -10 | -19 | -10 | -10 |
| Net financials | -477 | 0 | 0 | -70 | -88 | 25 | 1 | -0 | 41 | 86 | -20 | 427 | 790 | 880 |
| Profit before tax | -470 | 0 | 0 | -77 | -95 | 18 | -22 | -7 | 33 | 77 | -29 | 408 | 780 | 870 |
| Tax | -2 | -0 | -0 | -16 | -16 | -2 | -0 | -0 | -0 | 18 | -6 | 6 | -0 | -0 |
| Net profit | -468 | 0 | 0 | -61 | -79 | 20 | -22 | -7 | 33 | 60 | -23 | 402 | 780 | 870 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.323 | 0 | 0 | 948 | 768 | 684 | 556 | 441 | 363 | 325 | 172 | 975 | 1.766 | 2.385 |
| Equity | 1.226 | 0 | 0 | 847 | 768 | 684 | 556 | 441 | 363 | 310 | 172 | 527 | 1.307 | 2.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443 | 454 | 303 |
| Short-term debt | -97 | 0 | 0 | 101 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 5 | 5 | 5 |
| Total debt | -97 | 0 | 0 | 101 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 448 | 459 | 308 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|