| Revenue | DKK -1,3M | +2069% |
| EBITDA | DKK -1,3M | -2069% |
| Net profit | DKK -503K | -208% |
| Total assets | DKK 16,1M | +14% |
| Equity | DKK 13M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -9 | -12 | -12 | -14 | -14 | — | — | -53 | -748 | -505 | -58 | -1.261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -9 | -12 | -12 | -14 | -14 | 3.695 | 2.827 | -53 | -748 | -505 | -58 | -1.261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -9 | -12 | -12 | -14 | -14 | 3.695 | 2.827 | -53 | -748 | -505 | -58 | -1.261 |
| Net financials | 565 | 1.150 | 991 | 696 | 507 | 1.720 | 3.144 | 3.496 | 2.552 | 3.658 | 2.872 | 1.410 | 504 | 637 |
| Profit before tax | 554 | 1.141 | 982 | 684 | 495 | 1.706 | 3.131 | 3.461 | 2.529 | 3.605 | 2.124 | 906 | 446 | -510 |
| Tax | -12 | -11 | 6 | -16 | -15 | -11 | -34 | -59 | -62 | -62 | -51 | -40 | -19 | -7 |
| Net profit | 566 | 1.152 | 976 | 700 | 511 | 1.717 | 3.164 | 3.519 | 2.591 | 3.666 | 2.175 | 946 | 465 | -503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.529 | 2.051 | 2.970 | 2.969 | 2.204 | 3.301 | 6.862 | 12.636 | 14.553 | 16.581 | 15.795 | 14.313 | 14.108 | 16.065 |
| Equity | 692 | 1.278 | 1.964 | 1.897 | 1.251 | 2.647 | 4.148 | 6.611 | 8.878 | 11.645 | 12.620 | 12.066 | 11.486 | 13.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 837 | 772 | 1.006 | 1.071 | 953 | 654 | 2.714 | 6.025 | 5.675 | 4.936 | 3.175 | 2.247 | 2.622 | 3.060 |
| Total debt | 837 | 772 | 1.006 | 1.071 | 953 | 654 | 2.714 | 6.025 | 5.675 | 4.936 | 3.175 | 2.247 | 2.622 | 3.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Founder | Founder | 2004 | — | — |
GE Management | Management | 2006 | — | — |
MF Founder | Founder | 2004 | — | — |
ML Management | Management | 2018 | — | — |
KB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INMAX INVEST ApS | Company | 33.3% | 33.3% | 2018 |
Lundsgaard equity ApS | Company | 33.3% | 33.3% | 2018 |
MO FINANS ApS | Company | 33.3% | 33.3% | 2018 |
WILMA INVEST ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Rødsø Kristensen | Founder | 0 companies |
| Glenn Erik Nørgaard-Nielsen | Management | 0 companies |
| Michael Frits Tordrup | Founder | 0 companies |
| Martin Lundsgaard | Management | 0 companies |
| Kim Berntsen | Management | 0 companies |