| Revenue | DKK -14K | -4% |
| EBITDA | DKK -14K | +4% |
| Net profit | DKK 1,5M | +173% |
| Total assets | DKK 1,7M | +758% |
| Equity | DKK 1,6M | +912% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | 554 | -7 | -22 | -2 | -12 | -9 | -12 | -23 | -18 | -13 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | 554 | -7 | -22 | -2 | -12 | -9 | -12 | -23 | -18 | -13 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | 554 | -7 | -22 | -2 | -12 | -9 | -12 | -23 | -18 | -13 | -15 | -14 |
| Net financials | -85 | -758 | -5 | 574 | 446 | 792 | 316 | 1.019 | 1.029 | 698 | 175 | 159 | -2.030 | 1.494 |
| Profit before tax | -94 | -768 | 549 | 567 | 424 | 790 | 304 | 1.011 | 1.016 | 675 | 157 | 146 | -2.044 | 1.480 |
| Tax | -0 | -0 | -0 | -0 | -5 | 2 | -3 | -2 | 11 | 17 | -31 | 2 | -5 | -0 |
| Net profit | -94 | -768 | 549 | 567 | 429 | 787 | 307 | 1.012 | 1.005 | 658 | 188 | 144 | -2.039 | 1.480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 1.059 | 1.579 | 2.022 | 2.051 | 2.875 | 3.357 | 3.326 | 2.923 | 2.503 | 201 | 1.726 |
| Equity | -16 | -784 | -235 | 1.016 | 1.445 | 1.932 | 1.789 | 2.376 | 2.972 | 2.917 | 2.555 | 2.324 | 162 | 1.643 |
| Long-term debt | 0 | 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 106 | 235 | 42 | 134 | 90 | 262 | 498 | 385 | 409 | 368 | 180 | 39 | 83 |
| Total debt | 16 | 784 | 235 | 42 | 134 | 90 | 262 | 498 | 385 | 409 | 368 | 180 | 39 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |