| Revenue | DKK 1,2M | -3092% |
| EBITDA | DKK 1,2M | +1422% |
| Net profit | DKK 334K | +321% |
| Total assets | DKK 1,4M | +53% |
| Equity | DKK 909K | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | 13 | 0 | 510 | -16 | -30 | -39 | 1.167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | 13 | 0 | 510 | -132 | -61 | -88 | 1.167 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | 4 | -15 | 510 | -132 | -61 | -88 | 1.167 |
| Net financials | -190 | 0 | 0 | 948 | 348 | -3.746 | -937 | 468 | 168 | -635 |
| Profit before tax | -182 | 0 | 0 | 952 | 333 | -3.236 | -1.069 | 407 | 79 | 532 |
| Tax | -1 | -0 | -0 | 42 | -3 | 78 | -0 | -77 | -0 | 197 |
| Net profit | -182 | 0 | 0 | 910 | 336 | -3.314 | -1.069 | 484 | 79 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.826 | 0 | 0 | 4.918 | 5.070 | 1.779 | 297 | 789 | 889 | 1.364 |
| Equity | 1.701 | 0 | 0 | 4.159 | 4.444 | 1.080 | 11 | 495 | 575 | 909 |
| Long-term debt | -72 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -53 | 0 | 0 | 741 | 625 | 699 | 286 | 294 | 315 | 455 |
| Total debt | -125 | 0 | 0 | 759 | 625 | 699 | 286 | 294 | 315 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |